G

Guangzhou Devotion Thermal Technology Co Ltd
SZSE:300335

Watchlist Manager
Guangzhou Devotion Thermal Technology Co Ltd
SZSE:300335
Watchlist
Price: 5.43 CNY 2.26% Market Closed
Market Cap: 2.6B CNY
Have any thoughts about
Guangzhou Devotion Thermal Technology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Guangzhou Devotion Thermal Technology Co Ltd stock under the Base Case scenario is 5 CNY. Compared to the current market price of 5.43 CNY, Guangzhou Devotion Thermal Technology Co Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 CNY
Overvaluation 8%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
19
vs Industry
52
Median 3Y
1.9
Median 5Y
1.6
Industry
1.6
More Details
43.9
P/E
P/E
Price to Earnings
43.9
vs History
28
vs Industry
13
Median 3Y
28.9
Median 5Y
33.1
Industry
15.1
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
33
vs Industry
22
Median 3Y
11.8
Median 5Y
10
Industry
7
More Details
16
P/FCFE
P/FCFE
Price to FCFE
16
vs History
23
vs Industry
7
Median 3Y
8.4
Median 5Y
8.7
Industry
13.9
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
46
vs Industry
63
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
31
vs Industry
69
Median 3Y
1.8
Median 5Y
1.8
Industry
2.7
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
47
vs Industry
65
Median 3Y
7.1
Median 5Y
6.6
Industry
7.5
More Details
19.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.5
vs History
30
vs Industry
30
Median 3Y
18.7
Median 5Y
15.2
Industry
10.3
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
30
vs Industry
45
Median 3Y
18.7
Median 5Y
15.2
Industry
14.6
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
34
vs Industry
44
Median 3Y
11.2
Median 5Y
9.5
Industry
11.1
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
38
vs Industry
28
Median 3Y
14
Median 5Y
11.7
Industry
16.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
22
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Guangzhou Devotion Thermal Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangzhou Devotion Thermal Technology Co Ltd
SZSE:300335
2.6B CNY 2.1 43.9 19.5 19.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
47.7B USD 2.9 25.7 10.3 17.2
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.8 14.6 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
202.5B CNY 2.4 18.4 15.1 15.1
CN
China National Nuclear Power Co Ltd
SSE:601985
184.1B CNY 2.4 18.1 16.4 16.4
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15.1 10.2 12.7
TH
Gulf Energy Development PCL
SET:GULF
695.2B THB 5.7 36.5 37.9 46.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
120.1B CNY 2.1 17 14.2 14.2
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.3 59.8 25.7 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangzhou Devotion Thermal Technology Co Ltd
SZSE:300335
Average EV/EBITDA: 27.4
19.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.3
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.1
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.4
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
37.9
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25.7
105%
0.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.