
Sino Wealth Electronic Ltd
SZSE:300327

Intrinsic Value
The intrinsic value of one
Sino Wealth Electronic Ltd
stock under the Base Case scenario is
22.55
CNY.
Compared to the current market price of 23.86 CNY,
Sino Wealth Electronic Ltd
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sino Wealth Electronic Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sino Wealth Electronic Ltd
Balance Sheet Decomposition
Sino Wealth Electronic Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 222.8m |
Receivables | 295.3m |
Other Current Assets | 839.5m |
Non-Current Assets | 924.9m |
Long-Term Investments | 165.5m |
PP&E | 402.8m |
Intangibles | 110.8m |
Other Non-Current Assets | 245.8m |
Free Cash Flow Analysis
Sino Wealth Electronic Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sino Wealth Electronic Ltd
Revenue
|
1.3B
CNY
|
Cost of Revenue
|
-910.3m
CNY
|
Gross Profit
|
433.2m
CNY
|
Operating Expenses
|
-353.6m
CNY
|
Operating Income
|
79.6m
CNY
|
Other Expenses
|
54.6m
CNY
|
Net Income
|
134.1m
CNY
|
Profitability Score
Profitability Due Diligence
Sino Wealth Electronic Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Sino Wealth Electronic Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sino Wealth Electronic Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Sino Wealth Electronic Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sino Wealth Electronic Ltd
According to Wall Street analysts, the average 1-year price target for
Sino Wealth Electronic Ltd
is 25.4 CNY
with a low forecast of 19.59 CNY and a high forecast of 29.4 CNY.
Dividends
Current shareholder yield for Sino Wealth Electronic Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sino Wealth Electronic Ltd
stock under the Base Case scenario is
22.55
CNY.
Compared to the current market price of 23.86 CNY,
Sino Wealth Electronic Ltd
is
Overvalued by 5%.