Sino Wealth Electronic Ltd
SZSE:300327

Watchlist Manager
Sino Wealth Electronic Ltd Logo
Sino Wealth Electronic Ltd
SZSE:300327
Watchlist
Price: 25.51 CNY -0.82%
Market Cap: 8.6B CNY
Have any thoughts about
Sino Wealth Electronic Ltd?
Write Note

Income Statement

Earnings Waterfall
Sino Wealth Electronic Ltd

Revenue
1.4B CNY
Cost of Revenue
-901m CNY
Gross Profit
454.1m CNY
Operating Expenses
-387.3m CNY
Operating Income
66.8m CNY
Other Expenses
109.9m CNY
Net Income
176.7m CNY

Income Statement
Sino Wealth Electronic Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
358
N/A
371
+4%
375
+1%
399
+6%
400
+0%
411
+3%
434
+6%
445
+2%
469
+6%
518
+10%
565
+9%
591
+5%
649
+10%
686
+6%
724
+6%
755
+4%
759
+0%
758
0%
736
-3%
765
+4%
789
+3%
834
+6%
862
+3%
900
+4%
979
+9%
1 012
+3%
1 117
+10%
1 243
+11%
1 364
+10%
1 494
+10%
1 652
+11%
1 710
+4%
1 656
-3%
1 602
-3%
1 427
-11%
1 328
-7%
1 268
-5%
1 300
+3%
1 330
+2%
1 325
0%
1 355
+2%
Gross Profit
Cost of Revenue
(228)
(243)
(238)
(248)
(244)
(252)
(248)
(248)
(255)
(292)
(315)
(334)
(371)
(394)
(417)
(433)
(433)
(428)
(413)
(430)
(450)
(483)
(504)
(533)
(581)
(602)
(659)
(717)
(753)
(788)
(870)
(883)
(883)
(880)
(806)
(805)
(792)
(883)
(877)
(874)
(901)
Gross Profit
131
N/A
128
-2%
138
+7%
152
+10%
156
+3%
160
+2%
186
+16%
197
+6%
215
+9%
226
+5%
250
+11%
257
+3%
279
+8%
292
+5%
307
+5%
323
+5%
327
+1%
330
+1%
323
-2%
335
+4%
339
+1%
352
+4%
358
+2%
367
+2%
397
+8%
410
+3%
458
+12%
526
+15%
611
+16%
706
+16%
782
+11%
826
+6%
773
-6%
722
-7%
621
-14%
523
-16%
477
-9%
417
-13%
453
+9%
451
0%
454
+1%
Operating Income
Operating Expenses
(116)
(115)
(123)
(128)
(128)
(125)
(140)
(141)
(153)
(153)
(166)
(161)
(162)
(158)
(158)
(170)
(175)
(181)
(185)
(187)
(190)
(189)
(189)
(192)
(200)
(212)
(228)
(260)
(294)
(327)
(336)
(342)
(360)
(375)
(373)
(376)
(379)
(346)
(389)
(398)
(387)
Selling, General & Administrative
(114)
(41)
(115)
(118)
(118)
(50)
(128)
(130)
(141)
(76)
(161)
(165)
(166)
(71)
(164)
(176)
(160)
(69)
(107)
(74)
(64)
(63)
(65)
(61)
(58)
(55)
(55)
(59)
(64)
(67)
(70)
(72)
(72)
(74)
(69)
(67)
(67)
(66)
(67)
(69)
(69)
Research & Development
0
(70)
0
0
0
(73)
0
0
0
(75)
0
0
0
(94)
0
0
(22)
(110)
(87)
(123)
(136)
(126)
(140)
(146)
(157)
(156)
(197)
(220)
(247)
(244)
(286)
(292)
(307)
(301)
(312)
(319)
(308)
(293)
(323)
(323)
(320)
Depreciation & Amortization
0
(3)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(12)
0
0
0
(13)
0
0
0
(22)
0
0
0
(29)
0
0
0
(27)
0
0
0
(32)
0
0
0
Other Operating Expenses
(2)
(0)
(8)
(10)
(11)
(0)
(12)
(11)
(12)
(0)
(5)
4
4
9
7
6
7
10
9
10
10
11
15
14
16
20
25
19
18
13
19
22
19
28
9
10
(4)
45
1
(7)
1
Operating Income
15
N/A
14
-9%
15
+8%
24
+59%
28
+17%
35
+27%
46
+30%
56
+22%
62
+11%
73
+18%
84
+16%
96
+14%
116
+21%
134
+15%
149
+11%
152
+2%
151
-1%
149
-1%
138
-7%
148
+7%
149
+1%
163
+9%
169
+4%
174
+3%
198
+13%
197
0%
231
+17%
267
+16%
317
+19%
379
+20%
446
+18%
484
+9%
413
-15%
347
-16%
248
-29%
148
-40%
97
-34%
71
-27%
64
-10%
53
-18%
67
+27%
Pre-Tax Income
Interest Income Expense
10
12
13
14
14
18
18
17
21
29
28
30
21
6
(1)
5
15
23
30
33
31
30
33
26
20
20
20
19
22
19
16
21
18
17
14
10
11
15
17
16
14
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(16)
0
0
0
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
5
5
5
2
1
1
2
10
10
10
9
2
1
1
1
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(2)
(1)
(1)
0
(52)
(53)
(54)
(54)
62
46
46
44
Pre-Tax Income
30
N/A
30
+1%
33
+8%
42
+28%
43
+4%
54
+25%
65
+20%
75
+15%
92
+24%
111
+21%
123
+10%
135
+10%
139
+3%
141
+1%
149
+6%
158
+6%
166
+5%
172
+4%
169
-2%
181
+7%
181
+0%
192
+6%
202
+5%
200
-1%
217
+9%
218
+0%
250
+15%
285
+14%
338
+18%
397
+18%
461
+16%
504
+9%
431
-15%
311
-28%
209
-33%
104
-50%
54
-48%
132
+143%
126
-5%
115
-9%
126
+9%
Net Income
Tax Provision
(3)
1
0
(2)
(4)
(4)
(7)
(7)
(8)
(5)
(5)
(7)
(8)
(11)
(11)
(11)
(10)
(11)
(11)
(13)
(14)
(11)
(11)
(15)
(18)
(18)
(22)
(21)
(11)
(26)
(31)
(34)
(24)
2
6
27
17
1
2
(1)
(3)
Income from Continuing Operations
27
31
34
40
40
50
57
67
84
107
118
128
131
129
138
147
156
161
158
168
167
181
190
185
200
200
228
264
327
371
430
471
407
312
215
131
71
133
129
115
123
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
2
3
4
4
4
5
4
7
9
8
10
8
9
10
10
9
8
4
0
(0)
2
2
6
11
14
23
41
53
55
57
53
Net Income (Common)
27
N/A
31
+14%
34
+8%
40
+19%
40
0%
50
+25%
57
+15%
67
+17%
84
+25%
108
+28%
120
+11%
131
+10%
136
+3%
134
-1%
142
+6%
152
+7%
160
+5%
168
+5%
166
-1%
176
+6%
177
+1%
189
+7%
199
+5%
195
-2%
210
+7%
209
0%
235
+12%
268
+14%
327
+22%
371
+13%
431
+16%
473
+10%
413
-13%
323
-22%
229
-29%
153
-33%
112
-27%
186
+66%
183
-2%
172
-6%
177
+3%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.13
+18%
0.15
+15%
0.15
N/A
0.18
+20%
0.2
+11%
0.23
+15%
0.32
+39%
0.39
+22%
0.43
+10%
0.46
+7%
0.47
+2%
0.48
+2%
0.51
+6%
0.54
+6%
0.57
+6%
0.6
+5%
0.6
N/A
0.64
+7%
0.64
N/A
0.68
+6%
0.71
+4%
0.7
-1%
0.75
+7%
0.75
N/A
0.84
+12%
0.8
-5%
0.95
+19%
1.09
+15%
1.27
+17%
1.38
+9%
1.23
-11%
0.95
-23%
0.67
-29%
0.45
-33%
0.33
-27%
0.55
+67%
0.54
-2%
0.51
-6%
0.52
+2%

See Also

Discover More