Beijing Watertek Information Technology Co Ltd
SZSE:300324
Balance Sheet
Balance Sheet Decomposition
Beijing Watertek Information Technology Co Ltd
Beijing Watertek Information Technology Co Ltd
Balance Sheet
Beijing Watertek Information Technology Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
58
|
102
|
170
|
474
|
351
|
346
|
545
|
2 481
|
3 064
|
2 437
|
2 033
|
1 595
|
1 660
|
1 493
|
1 341
|
1 141
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
15
|
0
|
0
|
0
|
1 620
|
1 487
|
1 341
|
1 141
|
|
| Cash Equivalents |
58
|
102
|
170
|
473
|
351
|
345
|
543
|
2 476
|
3 049
|
2 437
|
2 032
|
1 594
|
40
|
6
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
81
|
24
|
11
|
1
|
4
|
|
| Total Receivables |
23
|
33
|
58
|
89
|
86
|
218
|
330
|
934
|
1 098
|
1 636
|
1 256
|
1 865
|
1 883
|
1 893
|
1 891
|
2 088
|
|
| Accounts Receivables |
18
|
26
|
46
|
73
|
73
|
198
|
253
|
701
|
861
|
1 119
|
954
|
1 554
|
1 501
|
1 496
|
1 547
|
1 876
|
|
| Other Receivables |
5
|
7
|
12
|
16
|
13
|
20
|
77
|
233
|
237
|
518
|
303
|
311
|
382
|
397
|
344
|
212
|
|
| Inventory |
35
|
42
|
43
|
40
|
44
|
58
|
150
|
536
|
640
|
846
|
846
|
254
|
272
|
413
|
261
|
314
|
|
| Other Current Assets |
3
|
9
|
8
|
10
|
22
|
18
|
60
|
94
|
106
|
471
|
157
|
250
|
131
|
144
|
77
|
93
|
|
| Total Current Assets |
121
|
185
|
279
|
612
|
504
|
640
|
1 085
|
4 045
|
4 908
|
5 391
|
4 323
|
4 044
|
3 970
|
3 954
|
3 572
|
3 641
|
|
| PP&E Net |
7
|
10
|
13
|
16
|
58
|
90
|
123
|
356
|
393
|
365
|
432
|
457
|
493
|
464
|
512
|
510
|
|
| PP&E Gross |
0
|
10
|
13
|
16
|
58
|
90
|
123
|
356
|
393
|
365
|
432
|
457
|
493
|
464
|
512
|
510
|
|
| Accumulated Depreciation |
0
|
4
|
5
|
7
|
10
|
14
|
30
|
69
|
97
|
114
|
159
|
201
|
265
|
318
|
370
|
410
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
6
|
11
|
34
|
106
|
140
|
103
|
119
|
102
|
112
|
111
|
117
|
117
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
114
|
542
|
1 899
|
1 899
|
1 607
|
1 607
|
645
|
645
|
253
|
82
|
42
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
2
|
2
|
7
|
|
| Long-Term Investments |
2
|
1
|
1
|
3
|
71
|
188
|
397
|
446
|
519
|
636
|
1 441
|
1 376
|
1 410
|
1 273
|
1 503
|
1 433
|
|
| Other Long-Term Assets |
0
|
1
|
2
|
3
|
4
|
7
|
13
|
24
|
29
|
38
|
34
|
44
|
61
|
74
|
86
|
81
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
114
|
542
|
1 899
|
1 899
|
1 607
|
1 607
|
645
|
645
|
253
|
82
|
42
|
|
| Total Assets |
129
N/A
|
197
+53%
|
296
+50%
|
636
+115%
|
641
+1%
|
1 050
+64%
|
2 194
+109%
|
6 875
+213%
|
7 888
+15%
|
8 141
+3%
|
7 955
-2%
|
6 668
-16%
|
6 720
+1%
|
6 130
-9%
|
5 873
-4%
|
5 830
-1%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
29
|
42
|
55
|
47
|
35
|
66
|
259
|
645
|
942
|
996
|
929
|
984
|
1 084
|
993
|
1 070
|
1 617
|
|
| Accrued Liabilities |
2
|
2
|
6
|
10
|
10
|
26
|
36
|
103
|
116
|
86
|
80
|
121
|
165
|
162
|
175
|
175
|
|
| Short-Term Debt |
20
|
16
|
45
|
10
|
40
|
100
|
176
|
224
|
208
|
1 170
|
469
|
411
|
246
|
155
|
214
|
136
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
77
|
24
|
10
|
24
|
26
|
41
|
30
|
|
| Other Current Liabilities |
9
|
16
|
30
|
18
|
18
|
65
|
288
|
602
|
920
|
782
|
917
|
750
|
725
|
867
|
730
|
483
|
|
| Total Current Liabilities |
60
|
76
|
135
|
84
|
103
|
257
|
758
|
1 575
|
2 262
|
3 111
|
2 420
|
2 277
|
2 243
|
2 203
|
2 230
|
2 441
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
78
|
0
|
114
|
193
|
210
|
209
|
270
|
209
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
15
|
12
|
8
|
5
|
2
|
1
|
8
|
8
|
6
|
|
| Minority Interest |
4
|
5
|
2
|
8
|
17
|
49
|
73
|
299
|
255
|
69
|
99
|
96
|
251
|
268
|
188
|
209
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
81
|
77
|
66
|
67
|
59
|
53
|
34
|
30
|
33
|
|
| Total Liabilities |
64
N/A
|
80
+25%
|
137
+70%
|
92
-33%
|
120
+31%
|
307
+155%
|
839
+173%
|
2 042
+143%
|
2 684
+31%
|
3 253
+21%
|
2 705
-17%
|
2 627
-3%
|
2 758
+5%
|
2 721
-1%
|
2 724
+0%
|
2 898
+6%
|
|
| Equity | |||||||||||||||||
| Common Stock |
39
|
42
|
42
|
56
|
112
|
236
|
501
|
1 150
|
1 172
|
1 749
|
1 747
|
1 753
|
1 728
|
1 728
|
1 728
|
1 728
|
|
| Retained Earnings |
26
|
53
|
95
|
142
|
120
|
183
|
272
|
628
|
937
|
896
|
1 147
|
177
|
290
|
880
|
1 148
|
1 423
|
|
| Additional Paid In Capital |
1
|
22
|
22
|
346
|
290
|
325
|
645
|
3 093
|
3 334
|
2 436
|
2 442
|
2 525
|
2 525
|
2 593
|
2 634
|
2 704
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
68
|
82
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
64
|
42
|
240
|
195
|
90
|
61
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
1
|
3
|
4
|
1
|
1
|
3
|
4
|
5
|
|
| Total Equity |
65
N/A
|
117
+80%
|
159
+36%
|
544
+241%
|
521
-4%
|
743
+43%
|
1 355
+82%
|
4 833
+257%
|
5 204
+8%
|
4 888
-6%
|
5 250
+7%
|
4 041
-23%
|
3 961
-2%
|
3 409
-14%
|
3 149
-8%
|
2 932
-7%
|
|
| Total Liabilities & Equity |
129
N/A
|
197
+53%
|
296
+50%
|
636
+115%
|
641
+1%
|
1 050
+64%
|
2 194
+109%
|
6 875
+213%
|
7 888
+15%
|
8 141
+3%
|
7 955
-2%
|
6 668
-16%
|
6 720
+1%
|
6 130
-9%
|
5 873
-4%
|
5 830
-1%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
1 347
|
1 347
|
1 347
|
1 347
|
1 347
|
1 421
|
1 507
|
1 731
|
1 765
|
1 749
|
1 747
|
1 753
|
1 728
|
1 728
|
1 728
|
1 728
|
|