Zhejiang Jingsheng Mechanical & Electrical Co Ltd
SZSE:300316

Watchlist Manager
Zhejiang Jingsheng Mechanical & Electrical Co Ltd Logo
Zhejiang Jingsheng Mechanical & Electrical Co Ltd
SZSE:300316
Watchlist
Price: 33.64 CNY 1.2% Market Closed
Market Cap: 44.1B CNY

Income Statement

Earnings Waterfall
Zhejiang Jingsheng Mechanical & Electrical Co Ltd

Revenue
19B CNY
Cost of Revenue
-12.1B CNY
Gross Profit
6.9B CNY
Operating Expenses
-1.9B CNY
Operating Income
5B CNY
Other Expenses
-990.5m CNY
Net Income
4B CNY

Income Statement
Zhejiang Jingsheng Mechanical & Electrical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
213
N/A
245
+15%
290
+18%
355
+22%
444
+25%
592
+33%
660
+11%
777
+18%
874
+13%
1 092
+25%
1 282
+17%
1 478
+15%
1 678
+13%
1 949
+16%
2 145
+10%
2 384
+11%
2 581
+8%
2 536
-2%
2 538
+0%
2 470
-3%
2 653
+7%
3 110
+17%
3 258
+5%
3 402
+4%
3 588
+5%
3 811
+6%
4 007
+5%
4 628
+15%
5 317
+15%
5 961
+12%
7 002
+17%
8 044
+15%
9 432
+17%
10 638
+13%
12 286
+15%
14 675
+19%
16 638
+13%
17 983
+8%
18 893
+5%
19 724
+4%
18 999
-4%
Gross Profit
Cost of Revenue
(121)
(152)
(191)
(223)
(263)
(337)
(373)
(458)
(540)
(670)
(805)
(957)
(1 081)
(1 205)
(1 339)
(1 468)
(1 559)
(1 580)
(1 592)
(1 533)
(1 653)
(2 057)
(2 123)
(2 309)
(2 441)
(2 468)
(2 578)
(2 908)
(3 314)
(3 635)
(4 277)
(4 867)
(5 723)
(6 499)
(7 507)
(8 745)
(9 883)
(10 749)
(11 041)
(12 187)
(12 115)
Gross Profit
93
N/A
93
+0%
100
+7%
132
+32%
181
+38%
255
+40%
287
+13%
319
+11%
334
+5%
422
+26%
476
+13%
522
+10%
596
+14%
743
+25%
807
+9%
916
+14%
1 022
+12%
956
-6%
947
-1%
938
-1%
1 000
+7%
1 053
+5%
1 135
+8%
1 093
-4%
1 147
+5%
1 342
+17%
1 429
+6%
1 719
+20%
2 003
+16%
2 326
+16%
2 724
+17%
3 176
+17%
3 710
+17%
4 139
+12%
4 779
+15%
5 930
+24%
6 755
+14%
7 234
+7%
7 852
+9%
7 537
-4%
6 885
-9%
Operating Income
Operating Expenses
(72)
(63)
(63)
(78)
(105)
(150)
(179)
(195)
(193)
(226)
(292)
(306)
(311)
(304)
(311)
(342)
(388)
(340)
(333)
(346)
(328)
(323)
(406)
(353)
(360)
(378)
(329)
(409)
(421)
(421)
(604)
(550)
(697)
(838)
(882)
(1 263)
(1 193)
(1 365)
(1 512)
(1 622)
(1 891)
Selling, General & Administrative
(59)
(34)
(68)
(75)
(106)
(90)
(157)
(174)
(172)
(134)
(200)
(225)
(215)
(191)
(273)
(319)
(322)
(208)
(226)
(181)
(191)
(194)
(233)
(226)
(238)
(260)
(245)
(255)
(277)
(342)
(340)
(373)
(376)
(521)
(390)
(430)
(475)
(657)
(570)
(641)
(716)
Research & Development
0
(25)
0
0
0
(48)
0
0
0
(78)
0
0
(33)
(165)
0
0
(46)
(178)
(126)
(184)
(168)
(181)
(178)
(157)
(188)
(222)
(261)
(304)
(341)
(346)
(391)
(480)
(617)
(752)
(981)
(1 122)
(1 145)
(1 049)
(1 150)
(1 157)
(1 155)
Depreciation & Amortization
0
(4)
0
0
0
(9)
0
0
0
(12)
0
0
0
(20)
0
0
0
(29)
0
0
0
(35)
0
0
0
(36)
0
0
0
(34)
0
0
0
(84)
0
0
0
(169)
0
0
0
Other Operating Expenses
(13)
(0)
5
(3)
0
(3)
(22)
(21)
(21)
(3)
(92)
(80)
(63)
73
(38)
(23)
(20)
75
19
18
31
87
5
30
66
139
177
150
197
301
128
303
296
519
489
289
427
511
208
176
(20)
Operating Income
21
N/A
30
+43%
36
+23%
54
+49%
76
+40%
105
+38%
108
+3%
124
+15%
141
+14%
196
+39%
184
-6%
216
+17%
286
+32%
440
+54%
496
+13%
574
+16%
634
+11%
616
-3%
614
0%
591
-4%
672
+14%
730
+9%
730
0%
741
+2%
787
+6%
964
+22%
1 100
+14%
1 310
+19%
1 582
+21%
1 905
+20%
2 120
+11%
2 626
+24%
3 013
+15%
3 300
+10%
3 897
+18%
4 668
+20%
5 562
+19%
5 869
+6%
6 340
+8%
5 915
-7%
4 994
-16%
Pre-Tax Income
Interest Income Expense
31
30
27
23
16
9
(1)
4
3
46
49
47
51
26
24
28
29
34
27
26
26
24
29
40
29
42
46
35
59
56
63
62
63
131
157
205
130
76
(13)
(45)
51
Non-Reccuring Items
0
0
0
0
0
(6)
0
0
0
(51)
0
(0)
(0)
(38)
0
0
0
(1)
(1)
(7)
(14)
(21)
(14)
(8)
(3)
(8)
34
32
33
31
(2)
(1)
1
17
(2)
0
(0)
10
(1)
(2)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(1)
0
0
0
Total Other Income
10
10
9
10
8
16
24
25
36
28
25
21
11
1
(4)
(4)
(7)
(1)
(1)
(1)
(0)
(11)
(11)
(11)
(11)
(6)
(6)
(6)
(8)
(8)
(7)
(7)
(5)
2
(30)
(21)
(19)
1
9
(4)
(7)
Pre-Tax Income
61
N/A
69
+13%
72
+4%
87
+22%
100
+15%
123
+23%
131
+6%
153
+17%
179
+17%
218
+22%
258
+18%
284
+10%
347
+22%
429
+24%
515
+20%
599
+16%
656
+10%
649
-1%
639
-1%
610
-5%
684
+12%
721
+5%
734
+2%
762
+4%
803
+5%
992
+24%
1 174
+18%
1 372
+17%
1 666
+21%
1 984
+19%
2 175
+10%
2 680
+23%
3 071
+15%
3 419
+11%
4 023
+18%
4 852
+21%
5 672
+17%
5 955
+5%
6 336
+6%
5 863
-7%
5 036
-14%
Net Income
Tax Provision
(5)
(5)
(6)
(9)
(13)
(10)
(11)
(15)
(17)
(35)
(40)
(35)
(43)
(57)
(69)
(82)
(86)
(80)
(79)
(74)
(88)
(97)
(103)
(114)
(130)
(140)
(169)
(186)
(211)
(256)
(271)
(316)
(367)
(341)
(394)
(476)
(550)
(642)
(693)
(700)
(626)
Income from Continuing Operations
56
64
66
78
88
113
120
138
163
184
218
249
304
372
447
517
570
568
560
536
597
624
631
648
673
852
1 005
1 186
1 456
1 728
1 904
2 364
2 705
3 078
3 629
4 376
5 122
5 313
5 643
5 163
4 410
Income to Minority Interest
2
2
2
1
(1)
(9)
(7)
(4)
(0)
20
21
22
24
15
15
13
9
14
13
12
11
13
14
15
16
6
1
(4)
(11)
(17)
(32)
(46)
(95)
(154)
(261)
(453)
(693)
(755)
(903)
(716)
(407)
Net Income (Common)
58
N/A
66
+13%
68
+3%
79
+17%
87
+11%
105
+20%
113
+8%
134
+19%
162
+21%
204
+25%
239
+17%
270
+13%
327
+21%
387
+18%
461
+19%
530
+15%
579
+9%
582
+1%
573
-2%
548
-4%
608
+11%
637
+5%
645
+1%
663
+3%
689
+4%
858
+25%
1 005
+17%
1 182
+18%
1 445
+22%
1 712
+18%
1 873
+9%
2 318
+24%
2 610
+13%
2 924
+12%
3 368
+15%
3 923
+16%
4 429
+13%
4 558
+3%
4 741
+4%
4 448
-6%
4 004
-10%
EPS (Diluted)
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
0.07
N/A
0.09
+29%
0.09
N/A
0.11
+22%
0.14
+27%
0.18
+29%
0.2
+11%
0.22
+10%
0.26
+18%
0.3
+15%
0.36
+20%
0.42
+17%
0.46
+10%
0.45
-2%
0.46
+2%
0.44
-4%
0.48
+9%
0.5
+4%
0.5
N/A
0.51
+2%
0.53
+4%
0.67
+26%
0.78
+16%
0.92
+18%
1.12
+22%
1.33
+19%
1.46
+10%
1.8
+23%
2.03
+13%
2.26
+11%
2.59
+15%
3
+16%
3.38
+13%
3.49
+3%
3.63
+4%
3.4
-6%
3.06
-10%