Ningbo David Medical Device Co Ltd
SZSE:300314
Balance Sheet
Balance Sheet Decomposition
Ningbo David Medical Device Co Ltd
Ningbo David Medical Device Co Ltd
Balance Sheet
Ningbo David Medical Device Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
42
|
64
|
99
|
478
|
458
|
474
|
165
|
183
|
173
|
146
|
232
|
223
|
335
|
390
|
557
|
332
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335
|
390
|
557
|
332
|
|
| Cash Equivalents |
42
|
64
|
99
|
478
|
458
|
474
|
165
|
183
|
173
|
145
|
232
|
223
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
450
|
351
|
351
|
220
|
330
|
|
| Total Receivables |
12
|
7
|
7
|
10
|
11
|
12
|
14
|
19
|
20
|
9
|
19
|
17
|
19
|
24
|
27
|
31
|
|
| Accounts Receivables |
4
|
6
|
4
|
9
|
10
|
8
|
10
|
15
|
16
|
8
|
18
|
15
|
16
|
17
|
24
|
26
|
|
| Other Receivables |
8
|
1
|
3
|
1
|
1
|
3
|
4
|
4
|
4
|
1
|
1
|
2
|
3
|
7
|
3
|
5
|
|
| Inventory |
39
|
42
|
50
|
45
|
50
|
48
|
58
|
71
|
79
|
79
|
91
|
104
|
137
|
148
|
159
|
182
|
|
| Other Current Assets |
3
|
2
|
2
|
1
|
1
|
3
|
233
|
232
|
256
|
357
|
7
|
9
|
11
|
10
|
28
|
27
|
|
| Total Current Assets |
96
|
113
|
156
|
534
|
520
|
537
|
470
|
505
|
528
|
590
|
678
|
805
|
853
|
923
|
992
|
902
|
|
| PP&E Net |
93
|
91
|
88
|
83
|
122
|
150
|
177
|
194
|
240
|
230
|
219
|
215
|
199
|
189
|
221
|
342
|
|
| PP&E Gross |
0
|
91
|
88
|
83
|
122
|
150
|
177
|
194
|
240
|
230
|
219
|
215
|
199
|
189
|
221
|
342
|
|
| Accumulated Depreciation |
0
|
23
|
27
|
34
|
41
|
49
|
57
|
67
|
77
|
93
|
111
|
129
|
150
|
140
|
160
|
181
|
|
| Intangible Assets |
16
|
32
|
31
|
32
|
30
|
30
|
29
|
29
|
31
|
30
|
29
|
28
|
27
|
48
|
47
|
46
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
66
|
34
|
37
|
73
|
74
|
90
|
84
|
84
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
1
|
1
|
1
|
1
|
1
|
1
|
29
|
37
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
|
| Total Assets |
205
N/A
|
237
+15%
|
276
+16%
|
649
+135%
|
675
+4%
|
719
+7%
|
753
+5%
|
839
+11%
|
867
+3%
|
886
+2%
|
965
+9%
|
1 122
+16%
|
1 156
+3%
|
1 253
+8%
|
1 374
+10%
|
1 410
+3%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
23
|
25
|
23
|
32
|
29
|
33
|
36
|
60
|
59
|
48
|
73
|
81
|
84
|
81
|
119
|
147
|
|
| Accrued Liabilities |
6
|
7
|
7
|
12
|
10
|
10
|
11
|
13
|
17
|
18
|
28
|
33
|
40
|
47
|
43
|
37
|
|
| Short-Term Debt |
48
|
55
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
3
|
|
| Other Current Liabilities |
19
|
10
|
16
|
13
|
7
|
7
|
8
|
15
|
10
|
25
|
33
|
52
|
37
|
45
|
30
|
46
|
|
| Total Current Liabilities |
95
|
97
|
112
|
57
|
46
|
50
|
55
|
88
|
86
|
90
|
134
|
166
|
161
|
177
|
197
|
232
|
|
| Long-Term Debt |
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
|
| Total Liabilities |
126
N/A
|
127
+1%
|
112
-12%
|
57
-49%
|
46
-19%
|
50
+7%
|
55
+10%
|
91
+65%
|
89
-2%
|
93
+5%
|
136
+46%
|
169
+24%
|
165
-2%
|
194
+17%
|
211
+9%
|
242
+15%
|
|
| Equity | |||||||||||||||||
| Common Stock |
26
|
60
|
60
|
80
|
160
|
160
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
|
| Retained Earnings |
37
|
13
|
67
|
129
|
165
|
205
|
234
|
285
|
315
|
329
|
365
|
490
|
527
|
596
|
700
|
705
|
|
| Additional Paid In Capital |
17
|
38
|
38
|
384
|
304
|
304
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
176
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
80
N/A
|
110
+39%
|
164
+49%
|
592
+261%
|
628
+6%
|
669
+6%
|
698
+4%
|
749
+7%
|
778
+4%
|
793
+2%
|
829
+5%
|
954
+15%
|
991
+4%
|
1 059
+7%
|
1 163
+10%
|
1 168
+0%
|
|
| Total Liabilities & Equity |
205
N/A
|
237
+15%
|
276
+16%
|
649
+135%
|
675
+4%
|
719
+7%
|
753
+5%
|
839
+11%
|
867
+3%
|
886
+2%
|
965
+9%
|
1 122
+16%
|
1 156
+3%
|
1 253
+8%
|
1 374
+10%
|
1 410
+3%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
288
|
|