
Zhongji Innolight Co Ltd
SZSE:300308

Intrinsic Value
The intrinsic value of one
Zhongji Innolight Co Ltd
stock under the Base Case scenario is
192.7
CNY.
Compared to the current market price of 81.19 CNY,
Zhongji Innolight Co Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhongji Innolight Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhongji Innolight Co Ltd
Balance Sheet Decomposition
Zhongji Innolight Co Ltd
Current Assets | 16.7B |
Cash & Short-Term Investments | 3.8B |
Receivables | 5.1B |
Other Current Assets | 7.8B |
Non-Current Assets | 10.4B |
Long-Term Investments | 1.3B |
PP&E | 5.6B |
Intangibles | 2.4B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Zhongji Innolight Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhongji Innolight Co Ltd
Revenue
|
21B
CNY
|
Cost of Revenue
|
-14B
CNY
|
Gross Profit
|
7B
CNY
|
Operating Expenses
|
-1.9B
CNY
|
Operating Income
|
5.1B
CNY
|
Other Expenses
|
-502.5m
CNY
|
Net Income
|
4.6B
CNY
|
Profitability Score
Profitability Due Diligence
Zhongji Innolight Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Zhongji Innolight Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhongji Innolight Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Zhongji Innolight Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhongji Innolight Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhongji Innolight Co Ltd
is 181.69 CNY
with a low forecast of 131.3 CNY and a high forecast of 236.63 CNY.
Dividends
Current shareholder yield for Zhongji Innolight Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhongji Innolight Co Ltd
stock under the Base Case scenario is
192.7
CNY.
Compared to the current market price of 81.19 CNY,
Zhongji Innolight Co Ltd
is
Undervalued by 58%.