Zhongji Innolight Co Ltd
SZSE:300308

Watchlist Manager
Zhongji Innolight Co Ltd Logo
Zhongji Innolight Co Ltd
SZSE:300308
Watchlist
Price: 133.8 CNY
Market Cap: 150B CNY
Have any thoughts about
Zhongji Innolight Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Zhongji Innolight Co Ltd stock under the Base Case scenario is 180.39 CNY. Compared to the current market price of 133.8 CNY, Zhongji Innolight Co Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
180.39 CNY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zhongji Innolight Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Zhongji Innolight Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Zhongji Innolight Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Communications Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zhongji Innolight Co Ltd

Provide an overview of the primary business activities
of Zhongji Innolight Co Ltd.

What unique competitive advantages
does Zhongji Innolight Co Ltd hold over its rivals?

What risks and challenges
does Zhongji Innolight Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhongji Innolight Co Ltd.

Provide P/S
for Zhongji Innolight Co Ltd.

Provide P/E
for Zhongji Innolight Co Ltd.

Provide P/OCF
for Zhongji Innolight Co Ltd.

Provide P/FCFE
for Zhongji Innolight Co Ltd.

Provide P/B
for Zhongji Innolight Co Ltd.

Provide EV/S
for Zhongji Innolight Co Ltd.

Provide EV/GP
for Zhongji Innolight Co Ltd.

Provide EV/EBITDA
for Zhongji Innolight Co Ltd.

Provide EV/EBIT
for Zhongji Innolight Co Ltd.

Provide EV/OCF
for Zhongji Innolight Co Ltd.

Provide EV/FCFF
for Zhongji Innolight Co Ltd.

Provide EV/IC
for Zhongji Innolight Co Ltd.

Show me price targets
for Zhongji Innolight Co Ltd made by professional analysts.

What are the Revenue projections
for Zhongji Innolight Co Ltd?

How accurate were the past Revenue estimates
for Zhongji Innolight Co Ltd?

What are the Net Income projections
for Zhongji Innolight Co Ltd?

How accurate were the past Net Income estimates
for Zhongji Innolight Co Ltd?

What are the EPS projections
for Zhongji Innolight Co Ltd?

How accurate were the past EPS estimates
for Zhongji Innolight Co Ltd?

What are the EBIT projections
for Zhongji Innolight Co Ltd?

How accurate were the past EBIT estimates
for Zhongji Innolight Co Ltd?

Compare the revenue forecasts
for Zhongji Innolight Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhongji Innolight Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhongji Innolight Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhongji Innolight Co Ltd compared to its peers.

Compare the P/E ratios
of Zhongji Innolight Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhongji Innolight Co Ltd with its peers.

Analyze the financial leverage
of Zhongji Innolight Co Ltd compared to its main competitors.

Show all profitability ratios
for Zhongji Innolight Co Ltd.

Provide ROE
for Zhongji Innolight Co Ltd.

Provide ROA
for Zhongji Innolight Co Ltd.

Provide ROIC
for Zhongji Innolight Co Ltd.

Provide ROCE
for Zhongji Innolight Co Ltd.

Provide Gross Margin
for Zhongji Innolight Co Ltd.

Provide Operating Margin
for Zhongji Innolight Co Ltd.

Provide Net Margin
for Zhongji Innolight Co Ltd.

Provide FCF Margin
for Zhongji Innolight Co Ltd.

Show all solvency ratios
for Zhongji Innolight Co Ltd.

Provide D/E Ratio
for Zhongji Innolight Co Ltd.

Provide D/A Ratio
for Zhongji Innolight Co Ltd.

Provide Interest Coverage Ratio
for Zhongji Innolight Co Ltd.

Provide Altman Z-Score Ratio
for Zhongji Innolight Co Ltd.

Provide Quick Ratio
for Zhongji Innolight Co Ltd.

Provide Current Ratio
for Zhongji Innolight Co Ltd.

Provide Cash Ratio
for Zhongji Innolight Co Ltd.

What is the historical Revenue growth
over the last 5 years for Zhongji Innolight Co Ltd?

What is the historical Net Income growth
over the last 5 years for Zhongji Innolight Co Ltd?

What is the current Free Cash Flow
of Zhongji Innolight Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhongji Innolight Co Ltd.

Business Breakdown

Zhongji Innolight Co., Ltd. has positioned itself as a prominent player in the cutting-edge sector of optical communication technologies. Founded in 2003, this Chinese company specializes in the research, development, and manufacturing of advanced optical devices and communications equipment, which are essential for the growing demand in telecommunications and data networking. Over the years, Innolight has demonstrated robust growth potential by innovating in the production of high-performance optical transceivers and other related products, which are critical for the infrastructure underpinning the global shift towards high-speed data transmission. Their commitment to quality and continual...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhongji Innolight Co Ltd

Current Assets 14.7B
Cash & Short-Term Investments 3.5B
Receivables 4.9B
Other Current Assets 6.2B
Non-Current Assets 9.7B
Long-Term Investments 1.3B
PP&E 5.5B
Intangibles 2.4B
Other Non-Current Assets 542.1m
Current Liabilities 5.4B
Accounts Payable 3.3B
Accrued Liabilities 124.2m
Short-Term Debt 888.6m
Other Current Liabilities 1.1B
Non-Current Liabilities 2.9B
Long-Term Debt 489.8m
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Zhongji Innolight Co Ltd

Revenue
17.5B CNY
Cost of Revenue
-11.7B CNY
Gross Profit
5.8B CNY
Operating Expenses
-1.7B CNY
Operating Income
4.1B CNY
Other Expenses
-197.8m CNY
Net Income
3.9B CNY

Free Cash Flow Analysis
Zhongji Innolight Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhongji Innolight Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
69/100
Profitability
Score

Zhongji Innolight Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhongji Innolight Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
79/100
Solvency
Score

Zhongji Innolight Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhongji Innolight Co Ltd

Wall Street analysts forecast Zhongji Innolight Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhongji Innolight Co Ltd is 204.54 CNY with a low forecast of 175.34 CNY and a high forecast of 252 CNY.

Lowest
Price Target
175.34 CNY
31% Upside
Average
Price Target
204.54 CNY
53% Upside
Highest
Price Target
252 CNY
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Zhongji Innolight Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhongji Innolight Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zhongji Innolight Co Ltd Logo
Zhongji Innolight Co Ltd

Country

China

Industry

Communications

Market Cap

150B CNY

Dividend Yield

0.34%

Description

Zhongji Innolight Co., Ltd. engages in the manufacture and sale of communication transceiver modules and smart equipment. The company is headquartered in Yantai, Shandong and currently employs 5,583 full-time employees. The company went IPO on 2012-04-10. The firm is committed to the research, development, manufacturing and sales of high-end optical communication transceiver modules. The products mainly serve the fields of cloud computing data centers, data communications, 5G wireless networks and telecommunications transmission networks. The intelligent equipment manufacturing business includes the research and development, manufacturing, sales and after-sales service of motor stator winding manufacturing equipment. The products are mainly used in automotive motors, industrial motors, household appliances motors and other fields. The firm operates its businesses in both domestic and overseas markets.

Contact

SHANDONG
Yantai
Zhuyouguan Town Station, Longkou City
+865358573360.0
www.zj-innolight.com

IPO

2012-04-10

Employees

5 583

Officers

President & Chairman
Mr. Sheng Liu
CFO, VP & Director
Ms. Xiaoli Wang
Executive VP & Non-Independent Director
Mr. Xiaodong Wang
VP & Board Secretary
Mr. Jun Wang
Accounting Supervisor
Liming Yuan

See Also

Discover More
What is the Intrinsic Value of one Zhongji Innolight Co Ltd stock?

The intrinsic value of one Zhongji Innolight Co Ltd stock under the Base Case scenario is 180.39 CNY.

Is Zhongji Innolight Co Ltd stock undervalued or overvalued?

Compared to the current market price of 133.8 CNY, Zhongji Innolight Co Ltd is Undervalued by 26%.

Back to Top