Zhongji Innolight Co Ltd
SZSE:300308

Watchlist Manager
Zhongji Innolight Co Ltd Logo
Zhongji Innolight Co Ltd
SZSE:300308
Watchlist
Price: 132.28 CNY -1.14% Market Closed
Market Cap: 148.3B CNY
Have any thoughts about
Zhongji Innolight Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhongji Innolight Co Ltd

Revenue
17.5B CNY
Cost of Revenue
-11.7B CNY
Gross Profit
5.8B CNY
Operating Expenses
-1.7B CNY
Operating Income
4.1B CNY
Other Expenses
-197.8m CNY
Net Income
3.9B CNY

Income Statement
Zhongji Innolight Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
111
N/A
110
-1%
119
+8%
100
-16%
104
+4%
108
+4%
121
+12%
113
-7%
135
+20%
135
0%
132
-2%
136
+3%
146
+7%
1 189
+716%
2 357
+98%
3 741
+59%
5 112
+37%
5 421
+6%
5 156
-5%
4 633
-10%
4 366
-6%
4 237
-3%
4 758
+12%
5 208
+9%
5 967
+15%
6 679
+12%
7 050
+6%
7 195
+2%
7 103
-1%
7 167
+1%
7 695
+7%
8 312
+8%
8 629
+4%
9 238
+7%
9 642
+4%
9 390
-3%
9 415
+0%
9 807
+4%
10 718
+9%
13 723
+28%
17 513
+28%
Gross Profit
Cost of Revenue
(73)
(75)
(81)
(72)
(72)
(76)
(89)
(80)
(100)
(99)
(92)
(98)
(101)
(866)
(1 745)
(2 783)
(3 805)
(4 017)
(3 814)
(3 331)
(3 104)
(3 011)
(3 577)
(3 851)
(4 451)
(5 035)
(5 312)
(5 388)
(5 351)
(5 392)
(5 810)
(6 187)
(6 356)
(6 683)
(6 973)
(6 632)
(6 566)
(6 727)
(7 283)
(9 225)
(11 678)
Gross Profit
38
N/A
35
-9%
38
+10%
28
-26%
31
+11%
32
+1%
33
+3%
32
-2%
35
+8%
36
+2%
39
+10%
38
-3%
45
+18%
323
+619%
612
+90%
958
+57%
1 308
+36%
1 404
+7%
1 343
-4%
1 303
-3%
1 262
-3%
1 226
-3%
1 180
-4%
1 357
+15%
1 516
+12%
1 643
+8%
1 738
+6%
1 808
+4%
1 752
-3%
1 775
+1%
1 885
+6%
2 125
+13%
2 273
+7%
2 555
+12%
2 669
+4%
2 759
+3%
2 849
+3%
3 080
+8%
3 435
+12%
4 498
+31%
5 834
+30%
Operating Income
Operating Expenses
(46)
(47)
(47)
(40)
(36)
(34)
(37)
(39)
(42)
(43)
(47)
(34)
(33)
(147)
(284)
(422)
(562)
(624)
(629)
(623)
(688)
(705)
(627)
(787)
(775)
(779)
(909)
(1 005)
(1 017)
(1 047)
(988)
(1 133)
(1 251)
(1 409)
(1 339)
(1 573)
(1 543)
(1 425)
(1 296)
(1 541)
(1 718)
Selling, General & Administrative
(44)
(44)
(20)
(38)
(36)
(34)
(16)
(39)
(42)
(43)
(29)
(44)
(42)
(147)
(232)
(417)
(563)
(532)
(254)
(392)
(303)
(297)
(265)
(339)
(371)
(432)
(426)
(505)
(525)
(510)
(432)
(566)
(589)
(639)
(585)
(569)
(548)
(511)
(497)
(627)
(744)
Research & Development
0
0
(8)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
(80)
(287)
(202)
(296)
(297)
(328)
(401)
(395)
(430)
(435)
(538)
(558)
(566)
(448)
(576)
(663)
(749)
(666)
(769)
(740)
(678)
(613)
(840)
(942)
Depreciation & Amortization
0
0
(14)
0
0
0
(14)
0
0
0
(18)
0
0
0
(53)
0
0
0
(95)
0
0
0
(114)
0
0
0
(151)
0
0
0
(199)
0
0
0
(193)
0
0
0
(247)
0
0
Other Operating Expenses
(2)
(2)
(4)
0
0
0
(1)
0
(1)
(0)
(0)
10
9
0
1
(2)
1
(10)
6
(29)
(89)
(111)
81
(47)
(10)
83
102
38
66
30
91
9
1
(21)
105
(236)
(255)
(236)
61
(73)
(33)
Operating Income
(8)
N/A
(12)
-56%
(9)
+28%
(11)
-33%
(5)
+55%
(2)
+57%
(5)
-114%
(7)
-43%
(7)
-10%
(7)
N/A
(7)
+1%
4
N/A
12
+167%
175
+1 425%
328
+87%
537
+64%
746
+39%
780
+5%
713
-9%
680
-5%
574
-16%
521
-9%
554
+6%
570
+3%
742
+30%
864
+17%
829
-4%
803
-3%
736
-8%
728
-1%
897
+23%
992
+11%
1 022
+3%
1 146
+12%
1 330
+16%
1 186
-11%
1 306
+10%
1 655
+27%
2 139
+29%
2 957
+38%
4 116
+39%
Pre-Tax Income
Interest Income Expense
(2)
(8)
11
7
6
12
3
7
9
9
5
4
6
(14)
(120)
(168)
(186)
(179)
(31)
(40)
(16)
8
55
63
33
23
176
163
197
177
43
56
94
139
180
179
209
206
409
443
406
Non-Reccuring Items
0
0
0
0
0
0
5
0
0
0
10
0
0
0
(2)
0
(2)
0
(0)
0
0
0
(32)
(0)
(0)
0
(15)
(1)
(2)
(2)
22
(1)
(0)
(0)
(185)
0
1
1
(55)
(6)
(13)
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
18
5
4
4
(10)
4
4
16
15
4
4
(9)
(6)
0
10
11
6
13
3
2
5
0
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(3)
(4)
27
24
26
26
(0)
4
(1)
Pre-Tax Income
(5)
N/A
(1)
+76%
9
N/A
(1)
N/A
4
N/A
(1)
N/A
6
N/A
4
-42%
18
+378%
16
-7%
11
-34%
13
+20%
9
-31%
156
+1 609%
206
+32%
379
+84%
568
+50%
607
+7%
695
+15%
643
-7%
560
-13%
534
-5%
577
+8%
631
+9%
774
+23%
885
+14%
987
+11%
963
-2%
928
-4%
901
-3%
960
+7%
1 046
+9%
1 113
+6%
1 280
+15%
1 352
+6%
1 388
+3%
1 543
+11%
1 888
+22%
2 492
+32%
3 398
+36%
4 508
+33%
Net Income
Tax Provision
1
1
(1)
0
(1)
0
(1)
0
(2)
(1)
(1)
(1)
(0)
(23)
(44)
(65)
(94)
(90)
(72)
(69)
(47)
(34)
(63)
(63)
(101)
(126)
(111)
(105)
(72)
(63)
(73)
(79)
(82)
(109)
(118)
(125)
(151)
(193)
(285)
(407)
(540)
Income from Continuing Operations
(4)
(1)
8
(0)
4
(1)
6
3
16
15
10
12
9
132
162
314
474
517
623
575
514
500
514
568
672
760
876
858
855
838
886
967
1 031
1 172
1 234
1 263
1 391
1 695
2 208
2 991
3 967
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(11)
(13)
(14)
(12)
(10)
(6)
(2)
(2)
(10)
(6)
(46)
(28)
(34)
(58)
(49)
Net Income (Common)
(4)
N/A
(1)
+86%
8
N/A
(0)
N/A
4
N/A
(1)
N/A
6
N/A
3
-48%
16
+448%
15
-6%
10
-33%
12
+20%
9
-28%
132
+1 420%
162
+22%
314
+94%
474
+51%
517
+9%
623
+21%
575
-8%
514
-11%
500
-3%
514
+3%
568
+11%
671
+18%
756
+13%
866
+15%
845
-2%
841
0%
826
-2%
877
+6%
961
+10%
1 029
+7%
1 169
+14%
1 224
+5%
1 256
+3%
1 345
+7%
1 667
+24%
2 174
+30%
2 933
+35%
3 918
+34%
EPS (Diluted)
-0.01
N/A
0
N/A
0.03
N/A
0
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.06
+200%
0.06
N/A
0.03
-50%
0.05
+67%
0.04
-20%
0.19
+375%
0.36
+89%
0.49
+36%
0.72
+47%
0.79
+10%
0.95
+20%
0.9
-5%
0.74
-18%
0.69
-7%
0.73
+6%
0.82
+12%
0.97
+18%
1.05
+8%
1.21
+15%
1.2
-1%
1.18
-2%
1.16
-2%
0.86
-26%
1.2
+40%
1.26
+5%
1.47
+17%
1.1
-25%
1.59
+45%
1.65
+4%
1.47
-11%
1.97
+34%
2.65
+35%
3.44
+30%

See Also

Discover More