Sinocare Inc
SZSE:300298

Watchlist Manager
Sinocare Inc Logo
Sinocare Inc
SZSE:300298
Watchlist
Price: 25.82 CNY -1.22% Market Closed
Market Cap: 14.6B CNY
Have any thoughts about
Sinocare Inc?
Write Note

Intrinsic Value

The intrinsic value of one Sinocare Inc stock under the Base Case scenario is 35.89 CNY. Compared to the current market price of 25.82 CNY, Sinocare Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
35.89 CNY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sinocare Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Sinocare Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Sinocare Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Sinocare Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

25.82 CNY
-1.22%
-1.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Sinocare Inc
CN
Health Care
Market Cap
14.3B CNY
IPO
Mar 19, 2012
Employees
3 534
China
Market Cap
14.3B CNY
Industry
Health Care
IPO
Mar 19, 2012
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sinocare Inc

Provide an overview of the primary business activities
of Sinocare Inc.

What unique competitive advantages
does Sinocare Inc hold over its rivals?

What risks and challenges
does Sinocare Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sinocare Inc.

Provide P/S
for Sinocare Inc.

Provide P/E
for Sinocare Inc.

Provide P/OCF
for Sinocare Inc.

Provide P/FCFE
for Sinocare Inc.

Provide P/B
for Sinocare Inc.

Provide EV/S
for Sinocare Inc.

Provide EV/GP
for Sinocare Inc.

Provide EV/EBITDA
for Sinocare Inc.

Provide EV/EBIT
for Sinocare Inc.

Provide EV/OCF
for Sinocare Inc.

Provide EV/FCFF
for Sinocare Inc.

Provide EV/IC
for Sinocare Inc.

Show me price targets
for Sinocare Inc made by professional analysts.

What are the Revenue projections
for Sinocare Inc?

How accurate were the past Revenue estimates
for Sinocare Inc?

What are the Net Income projections
for Sinocare Inc?

How accurate were the past Net Income estimates
for Sinocare Inc?

What are the EPS projections
for Sinocare Inc?

How accurate were the past EPS estimates
for Sinocare Inc?

What are the EBIT projections
for Sinocare Inc?

How accurate were the past EBIT estimates
for Sinocare Inc?

Compare the revenue forecasts
for Sinocare Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sinocare Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sinocare Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sinocare Inc compared to its peers.

Compare the P/E ratios
of Sinocare Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sinocare Inc with its peers.

Analyze the financial leverage
of Sinocare Inc compared to its main competitors.

Show all profitability ratios
for Sinocare Inc.

Provide ROE
for Sinocare Inc.

Provide ROA
for Sinocare Inc.

Provide ROIC
for Sinocare Inc.

Provide ROCE
for Sinocare Inc.

Provide Gross Margin
for Sinocare Inc.

Provide Operating Margin
for Sinocare Inc.

Provide Net Margin
for Sinocare Inc.

Provide FCF Margin
for Sinocare Inc.

Show all solvency ratios
for Sinocare Inc.

Provide D/E Ratio
for Sinocare Inc.

Provide D/A Ratio
for Sinocare Inc.

Provide Interest Coverage Ratio
for Sinocare Inc.

Provide Altman Z-Score Ratio
for Sinocare Inc.

Provide Quick Ratio
for Sinocare Inc.

Provide Current Ratio
for Sinocare Inc.

Provide Cash Ratio
for Sinocare Inc.

What is the historical Revenue growth
over the last 5 years for Sinocare Inc?

What is the historical Net Income growth
over the last 5 years for Sinocare Inc?

What is the current Free Cash Flow
of Sinocare Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sinocare Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sinocare Inc

Current Assets 2.1B
Cash & Short-Term Investments 669.6m
Receivables 701.3m
Other Current Assets 732m
Non-Current Assets 3.8B
Long-Term Investments 358.8m
PP&E 1.9B
Intangibles 1.4B
Other Non-Current Assets 138.4m
Current Liabilities 1.5B
Accounts Payable 298.2m
Accrued Liabilities 255.5m
Short-Term Debt 9.5m
Other Current Liabilities 948.3m
Non-Current Liabilities 1.2B
Long-Term Debt 567.1m
Other Non-Current Liabilities 655.6m
Efficiency

Earnings Waterfall
Sinocare Inc

Revenue
4.2B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
2.3B CNY
Operating Expenses
-2B CNY
Operating Income
303.8m CNY
Other Expenses
-82.1m CNY
Net Income
221.7m CNY

Free Cash Flow Analysis
Sinocare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sinocare Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
56/100
Profitability
Score

Sinocare Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sinocare Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
70/100
Solvency
Score

Sinocare Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sinocare Inc

Wall Street analysts forecast Sinocare Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sinocare Inc is 35.12 CNY with a low forecast of 31.31 CNY and a high forecast of 39.76 CNY.

Lowest
Price Target
31.31 CNY
21% Upside
Average
Price Target
35.12 CNY
36% Upside
Highest
Price Target
39.76 CNY
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Sinocare Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sinocare Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Sinocare Inc stock?

The intrinsic value of one Sinocare Inc stock under the Base Case scenario is 35.89 CNY.

Is Sinocare Inc stock undervalued or overvalued?

Compared to the current market price of 25.82 CNY, Sinocare Inc is Undervalued by 28%.

Back to Top