Sinocare Inc
SZSE:300298

Watchlist Manager
Sinocare Inc Logo
Sinocare Inc
SZSE:300298
Watchlist
Price: 25.82 CNY -1.22% Market Closed
Market Cap: 14.6B CNY
Have any thoughts about
Sinocare Inc?
Write Note

Income Statement

Earnings Waterfall
Sinocare Inc

Revenue
4.2B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
2.3B CNY
Operating Expenses
-2B CNY
Operating Income
303.8m CNY
Other Expenses
-82.1m CNY
Net Income
221.7m CNY

Income Statement
Sinocare Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
506
N/A
545
+8%
570
+5%
611
+7%
634
+4%
646
+2%
698
+8%
674
-3%
722
+7%
796
+10%
849
+7%
945
+11%
994
+5%
1 033
+4%
1 113
+8%
1 301
+17%
1 429
+10%
1 551
+9%
1 607
+4%
1 604
0%
1 651
+3%
1 778
+8%
1 831
+3%
1 936
+6%
2 049
+6%
2 015
-2%
2 095
+4%
2 174
+4%
2 235
+3%
2 361
+6%
2 478
+5%
2 522
+2%
2 593
+3%
3 952
+52%
2 852
-28%
3 529
+24%
3 868
+10%
4 059
+5%
4 414
+9%
4 184
-5%
4 206
+1%
Gross Profit
Cost of Revenue
(166)
(170)
(183)
(202)
(218)
(221)
(263)
(255)
(271)
(286)
(301)
(335)
(351)
(336)
(392)
(456)
(522)
(565)
(591)
(592)
(589)
(628)
(657)
(696)
(743)
(716)
(756)
(787)
(807)
(976)
(1 062)
(1 108)
(1 142)
(1 900)
(1 201)
(1 646)
(1 844)
(1 889)
(2 137)
(1 885)
(1 908)
Gross Profit
340
N/A
376
+10%
387
+3%
409
+6%
417
+2%
425
+2%
435
+2%
419
-4%
451
+8%
510
+13%
548
+7%
610
+11%
643
+5%
697
+8%
720
+3%
845
+17%
906
+7%
986
+9%
1 016
+3%
1 012
0%
1 062
+5%
1 150
+8%
1 174
+2%
1 240
+6%
1 306
+5%
1 299
0%
1 339
+3%
1 386
+4%
1 428
+3%
1 385
-3%
1 416
+2%
1 415
0%
1 450
+3%
2 053
+42%
1 650
-20%
1 883
+14%
2 024
+8%
2 169
+7%
2 277
+5%
2 300
+1%
2 298
0%
Operating Income
Operating Expenses
(180)
(203)
(208)
(237)
(266)
(313)
(319)
(330)
(330)
(360)
(362)
(376)
(357)
(404)
(425)
(515)
(611)
(652)
(684)
(670)
(701)
(787)
(825)
(866)
(904)
(927)
(1 051)
(1 140)
(1 205)
(1 122)
(1 164)
(1 154)
(1 132)
(1 623)
(1 176)
(1 403)
(1 547)
(1 758)
(1 943)
(1 922)
(1 994)
Selling, General & Administrative
(178)
(173)
(205)
(234)
(264)
(269)
(317)
(330)
(329)
(301)
(356)
(371)
(391)
(354)
(486)
(568)
(615)
(581)
(612)
(588)
(609)
(637)
(673)
(695)
(724)
(752)
(858)
(927)
(994)
(941)
(992)
(970)
(948)
(1 277)
(955)
(1 182)
(1 295)
(1 370)
(1 523)
(1 532)
(1 584)
Research & Development
0
(28)
0
0
0
(39)
0
0
0
(52)
0
0
0
(74)
0
0
(34)
(124)
(96)
(133)
(137)
(156)
(164)
(173)
(187)
(175)
(190)
(193)
(194)
(173)
(192)
(211)
(223)
(291)
(272)
(302)
(322)
(332)
(389)
(366)
(389)
Depreciation & Amortization
0
(2)
0
0
0
(5)
0
0
0
(7)
0
0
0
(14)
0
0
0
(33)
0
0
0
(41)
0
0
0
(51)
0
0
0
(66)
0
0
0
(113)
0
0
0
(127)
0
0
0
Other Operating Expenses
(2)
(0)
(4)
(3)
(2)
(0)
(2)
1
(1)
(0)
(5)
(4)
34
37
61
53
38
87
24
51
46
47
12
2
7
51
(2)
(20)
(18)
58
20
28
39
57
52
80
70
71
(32)
(23)
(21)
Operating Income
160
N/A
173
+8%
178
+3%
172
-3%
151
-12%
112
-26%
115
+3%
89
-23%
121
+36%
150
+24%
186
+24%
234
+26%
285
+22%
293
+3%
295
+1%
330
+12%
295
-11%
335
+13%
332
-1%
342
+3%
362
+6%
363
+0%
349
-4%
374
+7%
402
+8%
372
-8%
289
-22%
247
-15%
223
-10%
264
+18%
253
-4%
261
+3%
318
+22%
429
+35%
474
+10%
479
+1%
477
-1%
412
-14%
334
-19%
378
+13%
304
-20%
Pre-Tax Income
Interest Income Expense
28
26
26
22
25
26
11
(3)
(23)
(76)
(85)
(85)
(51)
5
40
44
23
10
(23)
(38)
(46)
(54)
(54)
(52)
(60)
(78)
(80)
(83)
(88)
(105)
(95)
(21)
14
(30)
6
(44)
(58)
(38)
(19)
(27)
(40)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
(1)
(1)
0
0
0
0
0
(34)
0
0
0
(58)
0
(1)
(1)
(20)
0
(0)
(0)
(24)
(0)
(3)
(3)
(99)
(9)
(6)
(9)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
30
32
30
30
29
25
45
48
52
64
42
43
23
8
8
11
13
10
11
9
14
27
24
24
19
12
20
16
16
(1)
(9)
(10)
(14)
163
(0)
(11)
(11)
(26)
(26)
(15)
(17)
Pre-Tax Income
219
N/A
230
+5%
234
+2%
224
-4%
205
-9%
162
-21%
171
+6%
134
-22%
149
+12%
136
-9%
143
+5%
192
+34%
257
+34%
305
+19%
343
+13%
385
+12%
331
-14%
354
+7%
321
-10%
313
-2%
329
+5%
302
-8%
319
+6%
346
+8%
361
+4%
248
-31%
229
-8%
180
-21%
150
-16%
138
-8%
148
+7%
230
+55%
318
+38%
539
+69%
480
-11%
421
-12%
405
-4%
249
-39%
279
+12%
330
+18%
237
-28%
Net Income
Tax Provision
(27)
(33)
(35)
(33)
(30)
(19)
(17)
(13)
(12)
(22)
(27)
(36)
(51)
(47)
(47)
(52)
(45)
(44)
(44)
(41)
(44)
(51)
(54)
(66)
(74)
(61)
(61)
(33)
(16)
(31)
(21)
(32)
(44)
(48)
(50)
(63)
(62)
(53)
(59)
(69)
(47)
Income from Continuing Operations
191
197
199
191
175
143
154
120
137
115
116
156
206
258
296
333
286
310
276
272
286
251
265
280
287
187
168
147
134
107
128
198
274
491
430
358
342
196
220
261
190
Income to Minority Interest
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
(44)
3
39
43
89
77
45
32
Net Income (Common)
191
N/A
197
+3%
199
+1%
191
-4%
176
-8%
144
-18%
155
+8%
121
-22%
138
+14%
115
-16%
116
+1%
156
+35%
206
+32%
258
+25%
296
+15%
333
+12%
286
-14%
310
+8%
276
-11%
272
-2%
286
+5%
251
-12%
265
+6%
280
+5%
287
+3%
187
-35%
168
-10%
147
-12%
134
-9%
108
-20%
128
+19%
198
+55%
274
+38%
447
+63%
433
-3%
396
-9%
386
-3%
284
-26%
298
+5%
307
+3%
222
-28%
EPS (Diluted)
0.39
N/A
0.4
+3%
0.41
+2%
0.4
-2%
0.36
-10%
0.3
-17%
0.32
+7%
0.32
N/A
0.3
-6%
0.24
-20%
0.25
+4%
0.33
+32%
0.42
+27%
0.53
+26%
0.56
+6%
0.58
+4%
0.54
-7%
0.56
+4%
0.5
-11%
0.49
-2%
0.51
+4%
0.44
-14%
0.47
+7%
0.5
+6%
0.51
+2%
0.33
-35%
0.29
-12%
0.25
-14%
0.23
-8%
0.19
-17%
0.22
+16%
0.35
+59%
0.49
+40%
0.8
+63%
0.78
-3%
0.71
-9%
0.69
-3%
0.51
-26%
0.53
+4%
0.55
+4%
0.4
-27%

See Also

Discover More