Everyday Network Co Ltd
SZSE:300295

Watchlist Manager
Everyday Network Co Ltd Logo
Everyday Network Co Ltd
SZSE:300295
Watchlist
Price: 11.29 CNY -0.88% Market Closed
Market Cap: ¥2.1B

Income Statement

Earnings Waterfall
Everyday Network Co Ltd

Income Statement
Everyday Network Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
8
12
23
25
26
29
24
26
31
32
31
26
23
18
16
0
15
16
15
12
10
8
5
5
3
2
1
1
1
0
0
Revenue
180
N/A
198
+10%
215
+9%
299
+39%
306
+2%
325
+6%
341
+5%
377
+10%
420
+11%
440
+5%
447
+1%
476
+7%
500
+5%
535
+7%
583
+9%
642
+10%
648
+1%
655
+1%
660
+1%
598
-9%
562
-6%
531
-6%
498
-6%
473
-5%
480
+2%
476
-1%
481
+1%
509
+6%
503
-1%
522
+4%
523
+0%
544
+4%
516
-5%
517
+0%
499
-3%
445
-11%
466
+5%
425
-9%
398
-6%
363
-9%
334
-8%
292
-13%
269
-8%
249
-7%
238
-4%
221
-7%
201
-9%
190
-6%
177
-7%
170
-4%
146
-14%
123
-16%
106
-14%
91
-14%
98
+8%
Gross Profit
Cost of Revenue
(22)
(24)
(26)
(36)
(35)
(32)
(33)
(22)
(34)
(35)
(33)
(31)
(43)
(46)
(44)
(37)
(45)
(48)
(51)
(39)
(43)
(39)
(35)
(27)
(33)
(34)
(34)
(27)
(34)
(35)
(34)
(32)
(37)
(34)
(41)
(27)
(31)
(30)
(21)
(21)
(23)
(21)
(18)
(13)
(25)
(26)
(27)
(41)
(43)
(50)
(54)
(27)
(25)
(18)
(17)
Gross Profit
158
N/A
173
+10%
188
+9%
262
+39%
271
+3%
293
+8%
308
+5%
355
+15%
386
+9%
406
+5%
414
+2%
446
+8%
457
+3%
490
+7%
538
+10%
604
+12%
603
0%
607
+1%
610
+0%
559
-8%
519
-7%
492
-5%
463
-6%
446
-4%
448
+0%
442
-1%
447
+1%
482
+8%
469
-3%
487
+4%
489
+0%
512
+5%
479
-6%
482
+1%
458
-5%
418
-9%
435
+4%
395
-9%
377
-5%
341
-9%
310
-9%
271
-13%
251
-8%
236
-6%
213
-10%
195
-9%
174
-10%
149
-15%
134
-10%
120
-11%
93
-23%
96
+3%
80
-16%
73
-9%
82
+12%
Operating Income
Operating Expenses
(85)
(94)
(107)
(161)
(178)
(190)
(199)
(247)
(240)
(260)
(281)
(298)
(326)
(367)
(425)
(513)
(513)
(529)
(514)
(466)
(433)
(395)
(369)
(341)
(339)
(323)
(311)
(339)
(325)
(346)
(356)
(373)
(367)
(365)
(351)
(325)
(321)
(328)
(326)
(367)
(334)
(282)
(215)
(186)
(167)
(154)
(193)
(257)
(243)
(233)
(223)
(154)
(155)
(159)
(147)
Selling, General & Administrative
(85)
(94)
(107)
(139)
(178)
(190)
(199)
(221)
(239)
(259)
(280)
(269)
(325)
(364)
(423)
(476)
(512)
(528)
(514)
(430)
(426)
(385)
(345)
(306)
(302)
(297)
(296)
(309)
(307)
(315)
(324)
(355)
(353)
(353)
(335)
(296)
(295)
(299)
(301)
(313)
(291)
(239)
(165)
(152)
(148)
(137)
(186)
(218)
(204)
(194)
(183)
(126)
(126)
(130)
(117)
Research & Development
0
0
0
(19)
0
0
0
(21)
0
0
0
(25)
0
0
0
(31)
0
0
0
(31)
0
0
(8)
(33)
0
0
(17)
(30)
(23)
(30)
(29)
(29)
(30)
(32)
(34)
(33)
(36)
(36)
(34)
(29)
(29)
(28)
(28)
(28)
(26)
(25)
(21)
(20)
(21)
(20)
(19)
(15)
(15)
(15)
(14)
Depreciation & Amortization
0
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(9)
0
0
0
(6)
0
0
0
(5)
0
0
0
(5)
0
0
0
Other Operating Expenses
(1)
(0)
(0)
(0)
0
(0)
0
(1)
(1)
(2)
(1)
(1)
(1)
(3)
(3)
(2)
(1)
(1)
0
(2)
(7)
(10)
(16)
1
(37)
(26)
2
4
5
(1)
(4)
14
17
21
19
7
10
7
10
(17)
(15)
(15)
(23)
(0)
6
8
14
(13)
(18)
(19)
(21)
(8)
(14)
(15)
(15)
Operating Income
73
N/A
79
+9%
81
+3%
101
+24%
93
-8%
104
+11%
109
+5%
108
-1%
146
+35%
146
N/A
133
-9%
147
+11%
131
-11%
123
-6%
113
-8%
92
-19%
90
-2%
79
-13%
96
+23%
93
-3%
86
-8%
97
+13%
94
-3%
106
+12%
109
+3%
119
+9%
136
+15%
143
+6%
144
+1%
141
-2%
133
-6%
139
+5%
112
-20%
118
+5%
107
-9%
93
-13%
114
+23%
67
-41%
51
-25%
(25)
N/A
(24)
+5%
(11)
+56%
35
N/A
50
+41%
46
-8%
41
-11%
(19)
N/A
(108)
-479%
(108)
0%
(113)
-4%
(131)
-15%
(58)
+55%
(75)
-29%
(86)
-15%
(65)
+24%
Pre-Tax Income
Interest Income Expense
1
3
6
11
14
16
15
15
16
18
19
17
14
14
19
38
31
43
36
22
33
20
22
10
1
(4)
(20)
(18)
(18)
(22)
(13)
(3)
(11)
(15)
(13)
(18)
13
33
36
28
25
11
(23)
(62)
(11)
(9)
26
4
6
5
5
(7)
(5)
(4)
(6)
Non-Reccuring Items
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
(7)
0
0
0
2
1
1
0
(1)
0
0
0
3
0
(0)
(0)
26
(0)
(0)
(0)
44
0
0
0
3
0
(0)
(0)
(4)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
4
10
14
15
17
13
12
14
14
18
15
15
11
12
17
14
15
12
7
10
9
9
13
11
15
8
4
9
6
0
(1)
(6)
(8)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(5)
(5)
(5)
(1)
1
1
2
2
1
1
0
0
Pre-Tax Income
75
N/A
83
+11%
92
+11%
122
+33%
121
-1%
134
+11%
140
+4%
136
-3%
173
+27%
177
+2%
166
-6%
182
+9%
160
-12%
151
-5%
142
-6%
141
-1%
137
-3%
136
-1%
147
+9%
133
-10%
126
-5%
127
+1%
125
-2%
117
-6%
122
+5%
125
+2%
131
+5%
135
+3%
131
-3%
129
-2%
125
-3%
135
+8%
100
-26%
97
-4%
87
-10%
77
-11%
126
+64%
99
-21%
86
-14%
28
-67%
(1)
N/A
(1)
+14%
7
N/A
27
+292%
30
+12%
27
-10%
6
-76%
(100)
N/A
(101)
-1%
(106)
-5%
(123)
-17%
(68)
+45%
(79)
-17%
(89)
-13%
(70)
+21%
Net Income
Tax Provision
(14)
(15)
(17)
(23)
(24)
(26)
(27)
(27)
(32)
(34)
(31)
(35)
(36)
(37)
(42)
(27)
(23)
(17)
(13)
(26)
(24)
(27)
(24)
(16)
(18)
(17)
(21)
(31)
(33)
(31)
(32)
(26)
(20)
(18)
(16)
(16)
(18)
(17)
(14)
(1)
1
5
(14)
(15)
(16)
(19)
(4)
6
6
6
13
(18)
(15)
(12)
(14)
Income from Continuing Operations
61
68
75
98
97
108
113
109
141
143
135
147
124
114
100
114
115
119
135
106
102
100
101
101
105
107
110
104
99
98
93
110
80
78
71
61
108
82
72
28
0
4
(7)
11
14
8
2
(94)
(95)
(100)
(111)
(86)
(94)
(101)
(85)
Income to Minority Interest
0
0
1
3
4
6
6
5
4
4
4
3
6
6
10
12
10
10
5
2
1
(2)
(4)
(7)
(8)
(10)
(12)
(7)
(6)
(4)
(4)
(8)
(9)
(10)
(9)
(10)
(8)
(6)
(5)
(1)
(0)
0
(3)
(5)
(5)
(5)
(3)
3
3
3
3
0
1
1
1
Net Income (Common)
61
N/A
68
+11%
76
+12%
101
+34%
101
+0%
114
+12%
119
+5%
114
-4%
145
+27%
147
+1%
139
-6%
151
+9%
130
-14%
120
-7%
110
-9%
126
+15%
124
-2%
128
+3%
140
+9%
108
-22%
103
-5%
98
-5%
97
-1%
94
-3%
97
+3%
97
+1%
99
+2%
97
-2%
93
-5%
94
+1%
90
-4%
102
+13%
71
-30%
69
-4%
62
-10%
52
-16%
100
+93%
76
-24%
67
-12%
27
-59%
0
-100%
5
+39 937%
(9)
N/A
6
N/A
8
+40%
3
-62%
(0)
N/A
(91)
-26 940%
(92)
-1%
(98)
-6%
(108)
-10%
(85)
+21%
(94)
-10%
(100)
-7%
(84)
+17%
EPS (Diluted)
0.32
N/A
0.35
+9%
0.39
+11%
0.56
+44%
0.52
-7%
0.59
+13%
0.61
+3%
0.6
-2%
0.75
+25%
0.76
+1%
0.72
-5%
0.78
+8%
0.68
-13%
0.63
-7%
0.58
-8%
0.66
+14%
0.65
-2%
0.67
+3%
0.72
+7%
0.56
-22%
0.54
-4%
0.51
-6%
0.51
N/A
0.49
-4%
0.5
+2%
0.51
+2%
0.52
+2%
0.5
-4%
0.48
-4%
0.48
N/A
0.46
-4%
0.53
+15%
0.37
-30%
0.36
-3%
0.32
-11%
0.27
-16%
0.52
+93%
0.39
-25%
0.35
-10%
0.14
-60%
0.01
-93%
0.03
+200%
-0.04
N/A
0.03
N/A
0.04
+33%
0.02
-50%
0
N/A
-0.48
N/A
-0.49
-2%
-0.52
-6%
-0.57
-10%
-0.45
+21%
-0.5
-11%
-0.54
-8%
-0.45
+17%