Bringspring Science and Technology Co Ltd
SZSE:300290

Watchlist Manager
Bringspring Science and Technology Co Ltd Logo
Bringspring Science and Technology Co Ltd
SZSE:300290
Watchlist
Price: 17.27 CNY -0.75% Market Closed
Market Cap: ¥11B

Income Statement

Earnings Waterfall
Bringspring Science and Technology Co Ltd

Income Statement
Bringspring Science and Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
0
2
0
0
0
3
0
0
0
5
0
0
0
5
0
0
0
0
0
0
2
4
0
0
2
8
7
9
9
10
10
9
8
8
8
9
9
9
9
8
7
6
5
4
4
4
3
3
2
2
2
0
0
Revenue
244
N/A
255
+5%
262
+3%
285
+9%
335
+18%
349
+4%
371
+6%
380
+2%
376
-1%
393
+5%
370
-6%
366
-1%
412
+13%
426
+3%
457
+7%
484
+6%
542
+12%
555
+2%
565
+2%
574
+2%
503
-13%
498
-1%
458
-8%
438
-4%
419
-4%
428
+2%
468
+9%
536
+14%
627
+17%
669
+7%
699
+5%
717
+3%
724
+1%
683
-6%
710
+4%
744
+5%
788
+6%
833
+6%
894
+7%
983
+10%
817
-17%
793
-3%
733
-8%
694
-5%
705
+2%
735
+4%
724
-2%
672
-7%
798
+19%
771
-3%
790
+3%
753
-5%
767
+2%
768
+0%
745
-3%
746
+0%
Gross Profit
Cost of Revenue
(165)
(175)
(178)
(197)
(231)
(243)
(256)
(260)
(249)
(265)
(249)
(243)
(269)
(277)
(301)
(327)
(373)
(388)
(397)
(394)
(343)
(343)
(314)
(309)
(290)
(304)
(331)
(371)
(404)
(428)
(448)
(457)
(452)
(445)
(455)
(470)
(493)
(514)
(556)
(644)
(585)
(576)
(550)
(501)
(476)
(494)
(470)
(421)
(449)
(435)
(446)
(431)
(471)
(481)
(468)
(465)
Gross Profit
79
N/A
80
+1%
84
+5%
88
+5%
104
+18%
106
+2%
115
+9%
120
+4%
127
+6%
129
+1%
121
-6%
123
+2%
143
+16%
149
+4%
156
+5%
157
+1%
169
+7%
167
-1%
168
+1%
181
+8%
160
-12%
155
-3%
144
-7%
129
-10%
128
0%
124
-4%
137
+11%
164
+20%
223
+36%
241
+8%
251
+4%
259
+3%
271
+5%
238
-12%
255
+7%
274
+7%
295
+8%
319
+8%
338
+6%
339
+0%
232
-32%
218
-6%
183
-16%
193
+5%
229
+19%
242
+6%
254
+5%
252
-1%
348
+38%
335
-4%
344
+3%
322
-7%
296
-8%
287
-3%
277
-3%
281
+1%
Operating Income
Operating Expenses
(32)
(32)
(39)
(43)
(50)
(54)
(63)
(66)
(71)
(73)
(67)
(71)
(82)
(84)
(93)
(94)
(109)
(111)
(117)
(122)
(125)
(122)
(105)
(105)
(108)
(96)
(123)
(140)
(194)
(210)
(219)
(227)
(220)
(208)
(194)
(204)
(197)
(201)
(240)
(245)
(366)
(527)
(504)
(506)
(297)
(479)
(492)
(495)
(303)
(303)
(299)
(294)
(287)
(292)
(296)
(299)
Selling, General & Administrative
(31)
(31)
(38)
(42)
(46)
(52)
(60)
(62)
(56)
(67)
(61)
(66)
(75)
(75)
(80)
(82)
(87)
(98)
(101)
(103)
(97)
(97)
(97)
(95)
(87)
(104)
(130)
(144)
(172)
(179)
(170)
(183)
(180)
(191)
(181)
(181)
(148)
(162)
(194)
(206)
(269)
(287)
(268)
(263)
(222)
(235)
(251)
(256)
(248)
(272)
(262)
(257)
(220)
(239)
(248)
(251)
Research & Development
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
(11)
0
0
0
(15)
0
0
(4)
(17)
0
0
(12)
(38)
(29)
(42)
(40)
(45)
(45)
(44)
(53)
(39)
(65)
(70)
(67)
(52)
(87)
(84)
(88)
(81)
(84)
(82)
(77)
(60)
(64)
(67)
(70)
(70)
(75)
(77)
(73)
Depreciation & Amortization
0
0
0
0
(3)
0
0
0
(3)
0
0
0
(7)
0
0
0
(10)
0
0
0
(10)
0
0
0
(13)
0
0
0
(19)
0
0
0
(19)
0
0
0
(42)
0
0
0
(54)
0
0
0
(19)
0
0
0
(27)
0
0
0
(26)
0
0
0
Other Operating Expenses
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(0)
(6)
(6)
(5)
(1)
(9)
(13)
(12)
(1)
(13)
(16)
(18)
(2)
(26)
(8)
(7)
9
8
7
16
35
(2)
(7)
(4)
24
28
31
31
31
26
25
28
9
(153)
(152)
(155)
25
(160)
(159)
(162)
32
34
30
34
28
22
28
25
Operating Income
47
N/A
48
+1%
45
-6%
45
+0%
54
+19%
52
-3%
53
+2%
54
+2%
56
+4%
56
+0%
53
-5%
52
-3%
60
+17%
65
+7%
63
-3%
63
+0%
60
-5%
56
-7%
51
-8%
59
+15%
35
-41%
32
-7%
39
+21%
24
-40%
20
-14%
28
+39%
15
-48%
24
+63%
29
+23%
31
+5%
32
+4%
33
+2%
52
+57%
30
-41%
61
+100%
70
+15%
98
+40%
118
+20%
98
-16%
95
-4%
(134)
N/A
(309)
-130%
(321)
-4%
(313)
+3%
(68)
+78%
(238)
-247%
(238)
0%
(243)
-2%
46
N/A
32
-29%
45
+40%
27
-40%
9
-66%
(5)
N/A
(19)
-254%
(18)
+5%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
0
1
0
(0)
(2)
(3)
(4)
(4)
(4)
(5)
(6)
(6)
(4)
(1)
1
3
3
3
2
(1)
(2)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(5)
(4)
(2)
(1)
(1)
(2)
(8)
(1)
(3)
(2)
(5)
(1)
6
7
(2)
4
(1)
(0)
2
2
1
1
Non-Reccuring Items
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
2
0
0
0
(158)
(13)
(13)
(13)
(186)
(0)
0
0
4
(0)
(0)
(0)
(3)
1
1
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
9
9
10
6
8
9
8
7
8
7
8
7
4
7
7
7
8
6
5
7
7
2
3
0
(4)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(49)
(51)
(1)
(1)
50
49
(1)
0
1
(0)
0
(1)
1
0
0
0
Pre-Tax Income
54
N/A
55
+2%
53
-4%
54
+2%
59
+10%
60
+2%
62
+2%
61
-1%
61
0%
61
+0%
57
-7%
56
-2%
63
+14%
63
N/A
64
+1%
64
+0%
64
0%
63
-2%
58
-7%
67
+16%
43
-36%
42
-1%
44
+3%
26
-40%
18
-31%
21
+16%
10
-50%
19
+78%
24
+31%
26
+6%
26
+2%
27
+2%
46
+71%
23
-50%
56
+143%
66
+18%
95
+43%
115
+21%
95
-17%
90
-5%
(350)
N/A
(375)
-7%
(338)
+10%
(328)
+3%
(210)
+36%
(190)
+10%
(233)
-23%
(236)
-1%
48
N/A
36
-25%
45
+23%
26
-42%
9
-65%
(2)
N/A
(15)
-841%
(15)
+3%
Net Income
Tax Provision
(9)
(9)
(6)
(6)
(9)
(10)
(10)
(10)
(7)
(7)
(5)
(5)
(5)
(5)
(7)
(8)
(6)
(6)
(4)
(4)
(3)
(2)
(3)
(2)
(2)
(3)
(1)
(2)
(3)
(3)
(2)
(2)
(2)
0
(5)
(6)
(0)
(2)
2
3
(45)
(45)
(47)
(49)
(5)
(7)
(7)
(6)
(10)
(9)
(8)
(3)
(2)
(1)
1
(2)
Income from Continuing Operations
45
46
47
48
50
51
52
51
54
54
52
51
58
58
57
57
58
57
54
63
40
40
41
25
16
18
10
17
22
23
24
25
44
23
52
61
95
113
97
93
(394)
(419)
(385)
(377)
(215)
(196)
(240)
(242)
38
27
37
23
7
(2)
(15)
(17)
Income to Minority Interest
0
0
0
0
0
0
0
0
(1)
(0)
(0)
0
(1)
(1)
(1)
(1)
(8)
(7)
(7)
(14)
(8)
(8)
(6)
1
3
3
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(7)
(11)
(14)
(16)
(14)
(14)
(11)
(11)
(11)
(15)
(11)
(10)
(10)
(5)
(12)
(10)
(11)
(11)
(10)
(12)
(11)
(11)
Net Income (Common)
45
N/A
46
+2%
47
+2%
48
+2%
50
+5%
51
+2%
52
+2%
51
-1%
53
+4%
54
+1%
52
-4%
51
-2%
57
+12%
57
+1%
56
-3%
56
N/A
51
-9%
49
-2%
47
-6%
49
+5%
32
-33%
32
-2%
35
+10%
26
-27%
19
-27%
21
+10%
9
-57%
16
+79%
20
+27%
22
+8%
23
+5%
23
+0%
43
+87%
21
-51%
44
+107%
50
+13%
80
+61%
98
+21%
83
-15%
79
-5%
(405)
N/A
(430)
-6%
(396)
+8%
(392)
+1%
(225)
+42%
(207)
+8%
(250)
-21%
(247)
+1%
27
N/A
18
-34%
26
+48%
12
-55%
(3)
N/A
(15)
-404%
(26)
-77%
(28)
-7%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.12
+9%
0.12
N/A
0.13
+8%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.12
-8%
0.12
N/A
0.14
+17%
0.14
N/A
0.14
N/A
0.11
-21%
0.11
N/A
0.11
N/A
0.1
-9%
0.1
N/A
0.07
-30%
0.07
N/A
0.08
+14%
0.06
-25%
0.04
-33%
0.04
N/A
0.01
-75%
0.02
+100%
0.04
+100%
0.03
-25%
0.03
N/A
0.03
N/A
0.08
+167%
0.03
-63%
0.07
+133%
0.08
+14%
0.14
+75%
0.17
+21%
0.12
-29%
0.14
+17%
-0.65
N/A
-0.68
-5%
-0.63
+7%
-0.62
+2%
-0.35
+44%
-0.33
+6%
-0.39
-18%
-0.39
N/A
0.04
N/A
0.03
-25%
0.04
+33%
0.02
-50%
0
N/A
-0.02
N/A
-0.04
-100%
-0.04
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett