Beijing Leadman Biochemistry Co Ltd
SZSE:300289
Balance Sheet
Balance Sheet Decomposition
Beijing Leadman Biochemistry Co Ltd
Beijing Leadman Biochemistry Co Ltd
Balance Sheet
Beijing Leadman Biochemistry Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
28
|
43
|
101
|
50
|
432
|
328
|
105
|
178
|
200
|
304
|
269
|
285
|
351
|
927
|
798
|
564
|
574
|
|
| Cash |
0
|
0
|
0
|
0
|
432
|
328
|
105
|
178
|
200
|
304
|
269
|
285
|
351
|
927
|
798
|
564
|
574
|
|
| Cash Equivalents |
28
|
43
|
101
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
290
|
316
|
|
| Total Receivables |
24
|
32
|
46
|
84
|
125
|
148
|
460
|
469
|
473
|
458
|
431
|
363
|
247
|
239
|
191
|
152
|
118
|
|
| Accounts Receivables |
22
|
30
|
38
|
74
|
120
|
134
|
334
|
340
|
393
|
284
|
290
|
294
|
234
|
215
|
184
|
150
|
97
|
|
| Other Receivables |
2
|
2
|
8
|
10
|
6
|
14
|
126
|
129
|
80
|
174
|
141
|
69
|
13
|
23
|
7
|
3
|
21
|
|
| Inventory |
21
|
28
|
18
|
29
|
31
|
46
|
95
|
72
|
74
|
98
|
99
|
78
|
79
|
102
|
97
|
88
|
89
|
|
| Other Current Assets |
1
|
5
|
1
|
5
|
12
|
15
|
5
|
9
|
14
|
33
|
36
|
23
|
11
|
11
|
24
|
10
|
9
|
|
| Total Current Assets |
73
|
108
|
166
|
167
|
600
|
537
|
664
|
727
|
760
|
893
|
839
|
749
|
688
|
1 279
|
1 111
|
1 106
|
1 107
|
|
| PP&E Net |
35
|
40
|
65
|
171
|
501
|
678
|
694
|
675
|
650
|
623
|
615
|
597
|
583
|
632
|
464
|
431
|
403
|
|
| PP&E Gross |
35
|
40
|
65
|
171
|
501
|
678
|
694
|
675
|
650
|
623
|
615
|
597
|
583
|
632
|
464
|
431
|
403
|
|
| Accumulated Depreciation |
7
|
10
|
13
|
20
|
28
|
44
|
84
|
125
|
160
|
190
|
219
|
204
|
238
|
259
|
299
|
340
|
385
|
|
| Intangible Assets |
5
|
5
|
27
|
27
|
27
|
26
|
45
|
41
|
37
|
32
|
62
|
51
|
46
|
38
|
34
|
29
|
25
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
156
|
156
|
156
|
148
|
143
|
212
|
211
|
190
|
160
|
145
|
74
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
44
|
41
|
38
|
35
|
69
|
69
|
156
|
169
|
165
|
153
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
1
|
2
|
3
|
12
|
16
|
19
|
20
|
36
|
37
|
32
|
54
|
60
|
60
|
59
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
156
|
156
|
156
|
148
|
143
|
212
|
211
|
190
|
160
|
145
|
74
|
|
| Total Assets |
114
N/A
|
153
+34%
|
259
+69%
|
366
+41%
|
1 130
+209%
|
1 244
+10%
|
1 616
+30%
|
1 659
+3%
|
1 663
+0%
|
1 754
+5%
|
1 729
-1%
|
1 714
-1%
|
1 629
-5%
|
2 348
+44%
|
2 000
-15%
|
1 938
-3%
|
1 822
-6%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
10
|
16
|
12
|
8
|
84
|
124
|
161
|
78
|
67
|
61
|
60
|
36
|
29
|
34
|
18
|
33
|
20
|
|
| Accrued Liabilities |
9
|
5
|
6
|
8
|
17
|
16
|
47
|
58
|
28
|
22
|
20
|
15
|
24
|
27
|
32
|
18
|
9
|
|
| Short-Term Debt |
0
|
10
|
41
|
20
|
6
|
0
|
10
|
20
|
57
|
128
|
130
|
70
|
66
|
27
|
9
|
4
|
1
|
|
| Current Portion of Long-Term Debt |
5
|
0
|
10
|
5
|
10
|
18
|
76
|
117
|
43
|
43
|
20
|
0
|
10
|
3
|
4
|
4
|
4
|
|
| Other Current Liabilities |
6
|
2
|
10
|
8
|
9
|
10
|
124
|
83
|
34
|
24
|
35
|
49
|
35
|
88
|
90
|
47
|
47
|
|
| Total Current Liabilities |
30
|
33
|
79
|
49
|
125
|
167
|
419
|
355
|
230
|
278
|
265
|
171
|
163
|
179
|
153
|
106
|
81
|
|
| Long-Term Debt |
0
|
15
|
20
|
96
|
237
|
219
|
81
|
0
|
64
|
20
|
0
|
0
|
18
|
10
|
8
|
5
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
7
|
6
|
6
|
4
|
4
|
3
|
7
|
6
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
128
|
73
|
95
|
115
|
127
|
133
|
117
|
143
|
53
|
62
|
56
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
8
|
7
|
15
|
35
|
25
|
24
|
22
|
90
|
66
|
178
|
52
|
16
|
15
|
|
| Total Liabilities |
30
N/A
|
48
+59%
|
99
+108%
|
145
+46%
|
369
+155%
|
393
+6%
|
652
+66%
|
472
-28%
|
421
-11%
|
444
+5%
|
419
-6%
|
397
-5%
|
367
-8%
|
513
+40%
|
273
-47%
|
196
-28%
|
160
-18%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
19
|
72
|
72
|
115
|
154
|
154
|
157
|
424
|
422
|
421
|
421
|
421
|
421
|
544
|
544
|
544
|
544
|
|
| Retained Earnings |
65
|
24
|
78
|
103
|
186
|
276
|
383
|
525
|
569
|
638
|
666
|
672
|
617
|
640
|
572
|
588
|
507
|
|
| Additional Paid In Capital |
0
|
10
|
10
|
2
|
421
|
421
|
468
|
267
|
253
|
251
|
243
|
243
|
243
|
651
|
611
|
611
|
611
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
29
|
3
|
0
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
|
| Total Equity |
84
N/A
|
105
+26%
|
160
+52%
|
221
+38%
|
761
+245%
|
851
+12%
|
965
+13%
|
1 187
+23%
|
1 242
+5%
|
1 310
+6%
|
1 311
+0%
|
1 317
+0%
|
1 262
-4%
|
1 835
+45%
|
1 727
-6%
|
1 743
+1%
|
1 662
-5%
|
|
| Total Liabilities & Equity |
114
N/A
|
153
+34%
|
259
+69%
|
366
+41%
|
1 130
+209%
|
1 244
+10%
|
1 616
+30%
|
1 659
+3%
|
1 663
+0%
|
1 754
+5%
|
1 729
-1%
|
1 714
-1%
|
1 629
-5%
|
2 348
+44%
|
2 000
-15%
|
1 938
-3%
|
1 822
-6%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
384
|
384
|
384
|
384
|
384
|
384
|
384
|
416
|
421
|
421
|
421
|
418
|
418
|
544
|
544
|
544
|
544
|
|