Guiyang Longmaster Information & Technology Co Ltd
SZSE:300288

Watchlist Manager
Guiyang Longmaster Information & Technology Co Ltd Logo
Guiyang Longmaster Information & Technology Co Ltd
SZSE:300288
Watchlist
Price: 14.89 CNY -3.94% Market Closed
Market Cap: 5B CNY
Have any thoughts about
Guiyang Longmaster Information & Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guiyang Longmaster Information & Technology Co Ltd

Revenue
410.2m CNY
Cost of Revenue
-264.2m CNY
Gross Profit
146m CNY
Operating Expenses
-96.3m CNY
Operating Income
49.8m CNY
Other Expenses
7.3m CNY
Net Income
57.1m CNY

Income Statement
Guiyang Longmaster Information & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
121
N/A
121
+0%
148
+22%
216
+46%
266
+23%
317
+19%
344
+9%
349
+1%
379
+9%
398
+5%
406
+2%
416
+2%
413
-1%
412
0%
419
+2%
433
+3%
452
+4%
458
+1%
468
+2%
464
-1%
457
-1%
436
-5%
404
-7%
386
-5%
383
-1%
375
-2%
389
+4%
393
+1%
387
-2%
406
+5%
412
+1%
427
+4%
439
+3%
437
-1%
441
+1%
441
+0%
444
+1%
460
+4%
432
-6%
415
-4%
410
-1%
Gross Profit
Cost of Revenue
(16)
(14)
(23)
(54)
(62)
(77)
(105)
(112)
(146)
(175)
(189)
(198)
(200)
(199)
(211)
(218)
(234)
(232)
(244)
(253)
(255)
(251)
(248)
(241)
(237)
(232)
(232)
(226)
(230)
(244)
(260)
(278)
(288)
(272)
(281)
(278)
(278)
(280)
(270)
(265)
(264)
Gross Profit
105
N/A
108
+2%
125
+16%
162
+29%
203
+25%
240
+18%
239
0%
237
-1%
233
-2%
223
-4%
218
-3%
218
+0%
214
-2%
213
0%
208
-2%
215
+3%
218
+1%
226
+4%
224
-1%
211
-6%
202
-4%
185
-9%
156
-16%
145
-7%
146
+1%
143
-2%
157
+10%
167
+6%
157
-6%
162
+3%
152
-6%
149
-2%
150
+1%
165
+10%
159
-3%
163
+2%
165
+2%
179
+8%
163
-9%
150
-8%
146
-3%
Operating Income
Operating Expenses
(99)
(105)
(116)
(133)
(148)
(154)
(161)
(163)
(166)
(176)
(175)
(170)
(165)
(145)
(137)
(134)
(128)
(142)
(138)
(132)
(127)
(125)
(117)
(113)
(110)
(106)
(103)
(105)
(106)
(108)
(106)
(105)
(102)
(105)
(96)
(96)
(100)
(101)
(100)
(98)
(96)
Selling, General & Administrative
(97)
(86)
(117)
(132)
(146)
(120)
(153)
(156)
(160)
(129)
(172)
(167)
(151)
(124)
(133)
(133)
(135)
(112)
(113)
(101)
(95)
(97)
(93)
(87)
(84)
(77)
(80)
(82)
(82)
(79)
(80)
(80)
(79)
(74)
(75)
(68)
(65)
(65)
(64)
(67)
(68)
Research & Development
0
(18)
0
0
0
(32)
0
0
0
(41)
0
0
(12)
(32)
0
0
(14)
(35)
(29)
(35)
(34)
(32)
(33)
(35)
(36)
(27)
(30)
(30)
(30)
(29)
(31)
(29)
(27)
(26)
(25)
(34)
(40)
(32)
(40)
(33)
(31)
Depreciation & Amortization
0
(1)
0
0
0
(1)
0
0
0
(5)
0
0
0
(6)
0
0
0
(7)
0
0
0
(7)
0
0
0
(7)
0
0
0
(8)
0
0
0
(9)
0
0
0
(8)
0
0
0
Other Operating Expenses
(1)
0
0
(1)
(2)
(0)
(9)
(7)
(6)
(0)
(3)
(3)
(2)
18
(4)
(2)
21
12
3
4
2
12
9
9
9
6
7
6
6
7
5
4
4
5
4
5
5
4
4
3
2
Operating Income
7
N/A
3
-59%
9
+230%
29
+227%
55
+89%
86
+57%
78
-10%
74
-4%
67
-10%
48
-28%
42
-11%
49
+15%
49
N/A
68
+39%
71
+5%
80
+12%
90
+12%
85
-6%
86
+2%
79
-8%
75
-5%
60
-20%
39
-35%
32
-18%
35
+10%
37
+4%
54
+47%
62
+14%
51
-17%
54
+6%
46
-15%
44
-3%
49
+10%
60
+23%
63
+6%
67
+5%
65
-2%
78
+20%
63
-20%
52
-17%
50
-5%
Pre-Tax Income
Interest Income Expense
11
10
8
12
11
5
10
6
9
12
14
28
41
41
44
28
18
28
23
29
28
17
19
10
19
9
9
13
5
16
18
23
22
22
26
27
27
12
10
7
8
Non-Reccuring Items
0
0
0
0
0
(3)
0
0
0
2
0
0
0
(6)
0
0
1
(3)
0
0
0
(5)
0
0
0
2
0
0
0
(2)
0
0
0
(0)
0
0
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
21
23
22
23
17
23
23
30
26
28
32
21
24
(1)
(7)
(4)
(12)
2
1
(0)
(0)
0
0
(1)
(1)
(1)
(2)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(13)
(12)
(0)
0
12
10
Pre-Tax Income
38
N/A
35
-8%
39
+10%
64
+64%
83
+30%
110
+33%
111
+0%
111
+0%
102
-8%
88
-13%
88
+0%
97
+10%
113
+17%
102
-10%
108
+7%
105
-4%
96
-8%
111
+16%
110
-1%
108
-2%
103
-5%
73
-29%
58
-21%
41
-29%
53
+30%
47
-12%
61
+31%
74
+21%
56
-24%
68
+22%
64
-6%
66
+4%
69
+5%
80
+16%
87
+9%
80
-8%
81
+1%
90
+11%
72
-19%
72
-1%
68
-4%
Net Income
Tax Provision
(3)
(6)
(9)
(14)
(20)
(16)
(15)
(13)
(9)
(15)
(15)
(15)
(16)
(14)
(15)
(13)
(14)
(11)
(11)
(12)
(12)
(13)
(12)
(12)
(14)
(11)
(13)
(12)
(8)
(12)
(11)
(10)
(11)
(13)
(12)
(12)
(11)
(12)
(9)
(8)
(7)
Income from Continuing Operations
35
30
30
50
63
94
96
97
93
73
74
82
97
87
94
91
83
101
100
97
91
60
46
29
39
36
48
62
48
57
53
56
58
68
75
69
70
78
63
64
61
Income to Minority Interest
6
5
5
4
4
4
5
5
7
12
13
14
12
10
9
7
6
4
2
2
2
6
8
9
9
9
9
8
9
7
8
7
5
3
1
4
2
(1)
(1)
(4)
(4)
Net Income (Common)
41
N/A
35
-15%
35
+1%
54
+55%
66
+22%
98
+49%
101
+2%
103
+2%
100
-3%
85
-15%
86
+1%
95
+10%
109
+15%
97
-11%
103
+6%
98
-4%
89
-10%
104
+18%
102
-2%
98
-4%
93
-5%
66
-29%
54
-19%
38
-29%
48
+27%
46
-5%
57
+25%
70
+22%
58
-18%
64
+11%
61
-5%
63
+4%
64
+1%
70
+10%
76
+9%
72
-6%
71
-1%
77
+9%
63
-19%
60
-4%
57
-5%
EPS (Diluted)
0.13
N/A
0.11
-15%
0.11
N/A
0.17
+55%
0.21
+24%
0.29
+38%
0.3
+3%
0.3
N/A
0.29
-3%
0.25
-14%
0.26
+4%
0.29
+12%
0.33
+14%
0.29
-12%
0.3
+3%
0.28
-7%
0.25
-11%
0.31
+24%
0.3
-3%
0.29
-3%
0.28
-3%
0.2
-29%
0.16
-20%
0.12
-25%
0.15
+25%
0.14
-7%
0.17
+21%
0.21
+24%
0.17
-19%
0.19
+12%
0.18
-5%
0.19
+6%
0.19
N/A
0.21
+11%
0.23
+10%
0.21
-9%
0.21
N/A
0.23
+10%
0.18
-22%
0.18
N/A
0.17
-6%

See Also

Discover More