
JSTI Group
SZSE:300284

Intrinsic Value
The intrinsic value of one
JSTI Group
stock under the Base Case scenario is
3.22
CNY.
Compared to the current market price of 9.69 CNY,
JSTI Group
is
Overvalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JSTI Group
Fundamental Analysis


Revenue & Expenses Breakdown
JSTI Group
Balance Sheet Decomposition
JSTI Group
Current Assets | 12.8B |
Cash & Short-Term Investments | 2.7B |
Receivables | 8.8B |
Other Current Assets | 1.2B |
Non-Current Assets | 3.5B |
Long-Term Investments | 1.1B |
PP&E | 788.3m |
Intangibles | 786.9m |
Other Non-Current Assets | 768.1m |
Free Cash Flow Analysis
JSTI Group
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
JSTI Group
Revenue
|
5.1B
CNY
|
Cost of Revenue
|
-3.2B
CNY
|
Gross Profit
|
1.8B
CNY
|
Operating Expenses
|
-1.5B
CNY
|
Operating Income
|
313.2m
CNY
|
Other Expenses
|
-59m
CNY
|
Net Income
|
254.2m
CNY
|
Profitability Score
Profitability Due Diligence
JSTI Group's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
JSTI Group's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JSTI Group's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
JSTI Group's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JSTI Group
According to Wall Street analysts, the average 1-year price target for
JSTI Group
is 16.78 CNY
with a low forecast of 16.61 CNY and a high forecast of 17.27 CNY.
Dividends
Current shareholder yield for JSTI Group is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JSTI Group
stock under the Base Case scenario is
3.22
CNY.
Compared to the current market price of 9.69 CNY,
JSTI Group
is
Overvalued by 67%.