Sansheng Intellectual Education Technology Co Ltd
SZSE:300282
Balance Sheet
Balance Sheet Decomposition
Sansheng Intellectual Education Technology Co Ltd
Sansheng Intellectual Education Technology Co Ltd
Balance Sheet
Sansheng Intellectual Education Technology Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
129
|
223
|
332
|
361
|
616
|
713
|
1 295
|
1 177
|
129
|
758
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
758
|
|
| Cash Equivalents |
129
|
223
|
332
|
361
|
616
|
713
|
1 295
|
1 177
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
20
|
28
|
|
| Total Receivables |
49
|
529
|
489
|
603
|
223
|
356
|
360
|
249
|
158
|
761
|
|
| Accounts Receivables |
35
|
352
|
376
|
425
|
206
|
291
|
302
|
163
|
108
|
54
|
|
| Other Receivables |
14
|
177
|
113
|
179
|
17
|
65
|
57
|
87
|
50
|
707
|
|
| Inventory |
45
|
155
|
190
|
318
|
38
|
92
|
43
|
56
|
59
|
90
|
|
| Other Current Assets |
2
|
5
|
73
|
158
|
63
|
534
|
33
|
48
|
1 019
|
45
|
|
| Total Current Assets |
224
|
911
|
1 085
|
1 441
|
939
|
1 696
|
1 743
|
1 531
|
1 385
|
1 682
|
|
| PP&E Net |
12
|
254
|
322
|
324
|
62
|
79
|
90
|
80
|
143
|
340
|
|
| PP&E Gross |
12
|
254
|
322
|
324
|
62
|
79
|
90
|
80
|
143
|
340
|
|
| Accumulated Depreciation |
8
|
75
|
102
|
133
|
14
|
22
|
33
|
44
|
87
|
129
|
|
| Intangible Assets |
76
|
81
|
94
|
123
|
84
|
135
|
193
|
145
|
91
|
59
|
|
| Goodwill |
8
|
762
|
568
|
1 245
|
685
|
685
|
717
|
93
|
72
|
425
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
752
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
19
|
77
|
102
|
67
|
298
|
162
|
65
|
75
|
54
|
|
| Other Long-Term Assets |
4
|
44
|
26
|
22
|
18
|
20
|
41
|
59
|
57
|
110
|
|
| Other Assets |
8
|
762
|
568
|
1 245
|
685
|
685
|
717
|
93
|
72
|
425
|
|
| Total Assets |
324
N/A
|
2 071
+538%
|
2 173
+5%
|
3 256
+50%
|
2 607
-20%
|
2 912
+12%
|
2 947
+1%
|
1 972
-33%
|
1 823
-8%
|
2 669
+46%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
27
|
328
|
418
|
496
|
84
|
111
|
108
|
85
|
51
|
77
|
|
| Accrued Liabilities |
5
|
63
|
68
|
68
|
28
|
22
|
22
|
24
|
24
|
30
|
|
| Short-Term Debt |
1
|
221
|
312
|
392
|
88
|
241
|
204
|
26
|
0
|
230
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Other Current Liabilities |
6
|
23
|
25
|
285
|
24
|
39
|
77
|
40
|
42
|
744
|
|
| Total Current Liabilities |
40
|
635
|
823
|
1 240
|
223
|
413
|
411
|
175
|
128
|
1 090
|
|
| Long-Term Debt |
0
|
54
|
50
|
50
|
0
|
0
|
0
|
0
|
75
|
140
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
33
|
57
|
67
|
12
|
16
|
44
|
45
|
36
|
82
|
|
| Other Liabilities |
0
|
2
|
10
|
10
|
7
|
7
|
6
|
6
|
4
|
4
|
|
| Total Liabilities |
42
N/A
|
723
+1 618%
|
940
+30%
|
1 368
+46%
|
242
-82%
|
435
+80%
|
464
+7%
|
225
-52%
|
243
+8%
|
1 317
+441%
|
|
| Equity | |||||||||||
| Common Stock |
72
|
127
|
229
|
240
|
250
|
250
|
377
|
374
|
374
|
374
|
|
| Retained Earnings |
55
|
66
|
48
|
78
|
100
|
214
|
220
|
502
|
669
|
906
|
|
| Additional Paid In Capital |
156
|
1 154
|
1 052
|
1 571
|
2 015
|
2 013
|
1 902
|
1 875
|
1 874
|
1 883
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
282
N/A
|
1 348
+377%
|
1 233
-8%
|
1 888
+53%
|
2 365
+25%
|
2 476
+5%
|
2 483
+0%
|
1 747
-30%
|
1 579
-10%
|
1 351
-14%
|
|
| Total Liabilities & Equity |
324
N/A
|
2 071
+538%
|
2 173
+5%
|
3 256
+50%
|
2 607
-20%
|
2 912
+12%
|
2 947
+1%
|
1 972
-33%
|
1 823
-8%
|
2 669
+46%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
205
|
363
|
344
|
331
|
374
|
374
|
374
|
374
|
374
|
374
|
|