Sungrow Power Supply Co Ltd
SZSE:300274

Watchlist Manager
Sungrow Power Supply Co Ltd Logo
Sungrow Power Supply Co Ltd
SZSE:300274
Watchlist
Price: 80.3 CNY -2.32% Market Closed
Market Cap: 166.5B CNY
Have any thoughts about
Sungrow Power Supply Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sungrow Power Supply Co Ltd

Revenue
75.8B CNY
Cost of Revenue
-53.2B CNY
Gross Profit
22.6B CNY
Operating Expenses
-10.6B CNY
Operating Income
12B CNY
Other Expenses
-2.2B CNY
Net Income
9.8B CNY

Income Statement
Sungrow Power Supply Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 264
N/A
3 062
+35%
3 350
+9%
3 915
+17%
4 187
+7%
4 569
+9%
5 204
+14%
5 167
-1%
5 275
+2%
6 004
+14%
5 885
-2%
7 163
+22%
9 415
+31%
8 886
-6%
9 344
+5%
9 240
-1%
7 889
-15%
10 369
+31%
10 883
+5%
10 936
+0%
11 908
+9%
13 003
+9%
12 631
-3%
15 483
+23%
17 728
+15%
19 286
+9%
20 786
+8%
20 554
-1%
22 750
+11%
24 137
+6%
25 358
+5%
28 208
+11%
30 987
+10%
40 257
+30%
48 270
+20%
56 598
+17%
64 448
+14%
72 251
+12%
72 284
+0%
74 648
+3%
75 782
+2%
Gross Profit
Cost of Revenue
(1 696)
(2 324)
(2 532)
(3 006)
(3 196)
(3 507)
(4 030)
(3 942)
(4 005)
(4 543)
(4 372)
(5 333)
(7 000)
(6 470)
(6 789)
(6 673)
(5 606)
(7 817)
(8 276)
(8 292)
(9 212)
(9 936)
(9 648)
(12 273)
(13 600)
(14 866)
(15 953)
(15 298)
(17 113)
(19 002)
(19 701)
(22 075)
(24 292)
(30 740)
(36 382)
(41 653)
(45 929)
(51 516)
(49 613)
(51 473)
(53 168)
Gross Profit
568
N/A
738
+30%
818
+11%
909
+11%
991
+9%
1 062
+7%
1 174
+11%
1 226
+4%
1 270
+4%
1 461
+15%
1 513
+4%
1 830
+21%
2 415
+32%
2 416
+0%
2 555
+6%
2 568
+0%
2 283
-11%
2 552
+12%
2 607
+2%
2 644
+1%
2 696
+2%
3 068
+14%
2 982
-3%
3 210
+8%
4 129
+29%
4 420
+7%
4 833
+9%
5 255
+9%
5 637
+7%
5 135
-9%
5 656
+10%
6 133
+8%
6 695
+9%
9 517
+42%
11 888
+25%
14 945
+26%
18 519
+24%
20 734
+12%
22 671
+9%
23 175
+2%
22 614
-2%
Operating Income
Operating Expenses
(393)
(448)
(476)
(518)
(538)
(624)
(679)
(715)
(782)
(868)
(934)
(1 079)
(1 311)
(1 216)
(1 288)
(1 413)
(1 345)
(1 697)
(1 731)
(1 822)
(1 865)
(1 991)
(1 949)
(2 029)
(2 327)
(2 152)
(2 307)
(2 520)
(2 723)
(3 414)
(3 789)
(4 369)
(4 803)
(5 919)
(6 913)
(7 456)
(8 622)
(9 444)
(10 617)
(10 663)
(10 591)
Selling, General & Administrative
(355)
(375)
(370)
(392)
(408)
(499)
(532)
(603)
(656)
(674)
(786)
(867)
(1 021)
(1 084)
(1 184)
(1 313)
(1 269)
(1 276)
(1 128)
(1 214)
(1 236)
(1 453)
(1 485)
(1 476)
(1 681)
(1 433)
(1 522)
(1 526)
(1 610)
(2 329)
(2 464)
(2 984)
(3 306)
(4 287)
(4 897)
(5 116)
(5 934)
(7 005)
(6 881)
(6 948)
(6 646)
Research & Development
0
(52)
0
0
0
(92)
0
0
0
(154)
0
0
0
(192)
0
0
(104)
(457)
(394)
(546)
(594)
(602)
(654)
(691)
(761)
(763)
(876)
(1 013)
(1 134)
(1 107)
(1 280)
(1 377)
(1 471)
(1 621)
(1 823)
(2 018)
(2 274)
(2 331)
(2 673)
(2 884)
(3 082)
Depreciation & Amortization
0
(19)
0
0
0
(27)
0
0
0
(34)
0
0
0
(37)
0
0
0
(51)
0
0
0
(71)
0
0
0
(90)
0
0
0
(126)
0
0
0
(175)
0
0
0
(266)
0
0
0
Other Operating Expenses
(38)
(2)
(107)
(127)
(130)
(6)
(147)
(112)
(127)
(6)
(148)
(211)
(289)
97
(105)
(100)
28
87
(209)
(62)
(35)
133
190
138
115
134
92
18
21
148
(46)
(9)
(26)
164
(192)
(322)
(414)
157
(1 063)
(832)
(864)
Operating Income
175
N/A
290
+66%
342
+18%
391
+14%
454
+16%
439
-3%
495
+13%
511
+3%
487
-5%
592
+21%
579
-2%
751
+30%
1 104
+47%
1 200
+9%
1 267
+6%
1 155
-9%
938
-19%
855
-9%
876
+2%
822
-6%
831
+1%
1 076
+29%
1 034
-4%
1 181
+14%
1 801
+53%
2 268
+26%
2 527
+11%
2 736
+8%
2 914
+7%
1 720
-41%
1 867
+9%
1 764
-6%
1 892
+7%
3 598
+90%
4 975
+38%
7 490
+51%
9 897
+32%
11 290
+14%
12 054
+7%
12 512
+4%
12 023
-4%
Pre-Tax Income
Interest Income Expense
13
5
(30)
(29)
(16)
5
6
(2)
(4)
21
29
29
15
0
(26)
4
53
38
15
48
44
(28)
(8)
(41)
(107)
(100)
(110)
(145)
(190)
(33)
82
314
605
545
464
593
140
221
136
(109)
164
Non-Reccuring Items
0
(16)
0
0
0
0
0
0
0
(1)
(1)
0
0
(55)
0
0
1
18
0
0
0
(6)
0
(0)
(1)
(2)
0
0
0
207
0
1
0
(3)
(2)
(6)
(6)
(54)
(5)
0
(0)
Gain/Loss on Disposition of Assets
(0)
0
(0)
(0)
0
(2)
(2)
(2)
(2)
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
34
47
48
50
48
51
65
72
70
56
50
35
35
16
4
3
(6)
12
10
(1)
0
(10)
(19)
(1)
(1)
16
21
11
8
(2)
0
8
6
(6)
(6)
(28)
(14)
2
(17)
(7)
(31)
Pre-Tax Income
222
N/A
326
+47%
360
+10%
412
+14%
485
+18%
493
+2%
564
+14%
580
+3%
551
-5%
668
+21%
657
-2%
814
+24%
1 153
+42%
1 162
+1%
1 245
+7%
1 162
-7%
986
-15%
923
-6%
901
-2%
870
-3%
876
+1%
1 032
+18%
1 006
-2%
1 138
+13%
1 693
+49%
2 182
+29%
2 438
+12%
2 602
+7%
2 732
+5%
1 893
-31%
1 949
+3%
2 086
+7%
2 503
+20%
4 134
+65%
5 431
+31%
8 048
+48%
10 017
+24%
11 460
+14%
12 168
+6%
12 396
+2%
12 155
-2%
Net Income
Tax Provision
(30)
(42)
(49)
(58)
(65)
(66)
(84)
(95)
(92)
(122)
(107)
(128)
(157)
(147)
(155)
(130)
(104)
(105)
(110)
(94)
(98)
(120)
(110)
(112)
(144)
(206)
(233)
(293)
(362)
(189)
(213)
(229)
(278)
(439)
(629)
(883)
(1 118)
(1 851)
(1 981)
(2 153)
(2 152)
Income from Continuing Operations
192
283
311
354
420
426
480
485
460
546
550
686
996
1 014
1 090
1 032
882
817
791
775
778
912
897
1 026
1 549
1 976
2 205
2 309
2 371
1 704
1 736
1 857
2 226
3 695
4 802
7 165
8 899
9 609
10 187
10 244
10 003
Income to Minority Interest
0
0
0
0
0
(1)
(2)
(1)
2
7
12
12
11
10
8
7
(2)
(8)
(13)
(16)
(21)
(19)
(16)
(20)
(16)
(21)
(23)
(44)
(107)
(121)
(129)
(131)
(87)
(102)
(112)
(118)
(143)
(169)
(159)
(199)
(187)
Net Income (Common)
192
N/A
283
+47%
311
+10%
354
+14%
421
+19%
425
+1%
478
+12%
484
+1%
461
-5%
554
+20%
562
+1%
698
+24%
1 008
+44%
1 024
+2%
1 098
+7%
1 038
-5%
880
-15%
810
-8%
778
-4%
759
-2%
757
0%
893
+18%
881
-1%
1 006
+14%
1 534
+52%
1 954
+27%
2 182
+12%
2 265
+4%
2 264
0%
1 583
-30%
1 607
+2%
1 726
+7%
2 138
+24%
3 593
+68%
4 690
+31%
7 047
+50%
8 756
+24%
9 440
+8%
10 028
+6%
10 045
+0%
9 816
-2%
EPS (Diluted)
0.17
N/A
0.24
+41%
0.26
+8%
0.29
+12%
0.35
+21%
0.36
+3%
0.4
+11%
0.41
+2%
0.32
-22%
0.41
+28%
0.41
N/A
0.49
+20%
0.7
+43%
0.72
+3%
0.76
+6%
0.72
-5%
0.62
-14%
0.56
-10%
0.54
-4%
0.52
-4%
0.51
-2%
0.61
+20%
0.6
-2%
0.68
+13%
1.04
+53%
1.34
+29%
1.49
+11%
1.52
+2%
1.55
+2%
0.77
-50%
1.09
+42%
1.17
+7%
1.44
+23%
1.73
+20%
3.17
+83%
4.74
+50%
5.9
+24%
4.54
-23%
4.84
+7%
4.83
0%
4.74
-2%

See Also

Discover More