Beijing Thunisoft Co Ltd
SZSE:300271

Watchlist Manager
Beijing Thunisoft Co Ltd Logo
Beijing Thunisoft Co Ltd
SZSE:300271
Watchlist
Price: 8.22 CNY 1.61%
Market Cap: 6.6B CNY
Have any thoughts about
Beijing Thunisoft Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Thunisoft Co Ltd stock under the Base Case scenario is 6.55 CNY. Compared to the current market price of 8.22 CNY, Beijing Thunisoft Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.55 CNY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
48
Median 3Y
2.5
Median 5Y
3.7
Industry
2.4
Forward
3.5
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
18.6
Industry
23.1
Forward
-18.1
vs History
9
vs Industry
26
Median 3Y
29
Median 5Y
33.9
Industry
16.9
vs History
vs Industry
9
Median 3Y
-16.9
Median 5Y
12.7
Industry
21.5
vs History
39
vs Industry
75
Median 3Y
1.3
Median 5Y
1.5
Industry
2.9
vs History
41
vs Industry
66
Median 3Y
1.6
Median 5Y
2.5
Industry
2.4
Forward
2.6
vs History
25
vs Industry
45
Median 3Y
6.6
Median 5Y
10.7
Industry
4.8
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
15.1
Industry
12.9
Forward
-18.8
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
15.1
Industry
16.7
Forward
-10.3
vs History
11
vs Industry
37
Median 3Y
14.3
Median 5Y
28.6
Industry
15.7
vs History
vs Industry
12
Median 3Y
-14.4
Median 5Y
8.7
Industry
18.7
vs History
38
vs Industry
78
Median 3Y
1.1
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Beijing Thunisoft Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Thunisoft Co Ltd
SZSE:300271
6.6B CNY 3.7 -5.1 -3.8 -3.8
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
EV/EBITDA Multiple
EBITDA Growth
CN
Beijing Thunisoft Co Ltd
SZSE:300271
Average EV/EBITDA: 112
Negative Multiple: -3.8
N/A
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.7
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%
EV/EBIT Multiple
EBIT Growth
CN
Beijing Thunisoft Co Ltd
SZSE:300271
Average EV/EBIT: 207.8
Negative Multiple: -3.8
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.5
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%

See Also

Discover More
Back to Top