Longhua Technology Group Luoyang Co Ltd
SZSE:300263

Watchlist Manager
Longhua Technology Group Luoyang Co Ltd Logo
Longhua Technology Group Luoyang Co Ltd
SZSE:300263
Watchlist
Price: 7.2 CNY -3.23% Market Closed
Market Cap: 6.5B CNY
Have any thoughts about
Longhua Technology Group Luoyang Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Longhua Technology Group Luoyang Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
587m CNY
Operating Expenses
-348.6m CNY
Operating Income
238.4m CNY
Other Expenses
-134m CNY
Net Income
104.4m CNY

Income Statement
Longhua Technology Group Luoyang Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 054
N/A
1 245
+18%
1 273
+2%
1 345
+6%
1 375
+2%
1 371
0%
1 304
-5%
1 226
-6%
1 065
-13%
812
-24%
838
+3%
847
+1%
949
+12%
1 068
+13%
1 104
+3%
1 328
+20%
1 390
+5%
1 611
+16%
1 743
+8%
1 715
-2%
1 826
+6%
1 874
+3%
1 805
-4%
1 833
+2%
1 825
0%
1 824
0%
1 922
+5%
1 991
+4%
2 102
+6%
2 209
+5%
2 398
+9%
2 415
+1%
2 375
-2%
2 301
-3%
2 327
+1%
2 331
+0%
2 505
+7%
2 467
-1%
2 512
+2%
2 503
0%
2 504
+0%
Gross Profit
Cost of Revenue
(754)
(893)
(926)
(989)
(1 011)
(1 034)
(989)
(949)
(823)
(617)
(641)
(627)
(721)
(780)
(805)
(960)
(1 001)
(1 158)
(1 269)
(1 233)
(1 290)
(1 301)
(1 255)
(1 271)
(1 255)
(1 279)
(1 362)
(1 425)
(1 522)
(1 590)
(1 763)
(1 808)
(1 795)
(1 755)
(1 781)
(1 801)
(1 938)
(1 873)
(1 938)
(1 904)
(1 917)
Gross Profit
300
N/A
353
+17%
348
-1%
356
+2%
363
+2%
337
-7%
315
-6%
276
-12%
241
-13%
195
-19%
197
+1%
220
+12%
229
+4%
288
+26%
299
+4%
368
+23%
389
+6%
453
+17%
474
+5%
482
+2%
536
+11%
573
+7%
550
-4%
562
+2%
569
+1%
545
-4%
561
+3%
567
+1%
579
+2%
619
+7%
634
+2%
608
-4%
580
-5%
546
-6%
546
+0%
530
-3%
566
+7%
595
+5%
574
-4%
599
+4%
587
-2%
Operating Income
Operating Expenses
(162)
(185)
(172)
(176)
(180)
(199)
(217)
(206)
(201)
(218)
(204)
(221)
(222)
(226)
(243)
(273)
(279)
(284)
(287)
(277)
(297)
(306)
(274)
(283)
(272)
(267)
(246)
(250)
(249)
(292)
(285)
(292)
(316)
(349)
(400)
(373)
(386)
(351)
(353)
(359)
(349)
Selling, General & Administrative
(150)
(136)
(149)
(152)
(158)
(146)
(177)
(177)
(174)
(167)
(167)
(172)
(176)
(163)
(211)
(234)
(233)
(214)
(243)
(237)
(251)
(248)
(232)
(239)
(223)
(176)
(177)
(174)
(178)
(201)
(209)
(208)
(218)
(249)
(256)
(238)
(248)
(241)
(261)
(263)
(247)
Research & Development
0
(32)
0
0
0
(36)
0
0
0
(34)
0
0
0
(41)
0
0
(11)
(53)
(40)
(52)
(55)
(60)
(62)
(70)
(79)
(84)
(94)
(97)
(98)
(93)
(101)
(110)
(114)
(115)
(124)
(116)
(126)
(111)
(110)
(120)
(123)
Depreciation & Amortization
0
(15)
0
0
0
(16)
0
0
0
(17)
0
0
0
(22)
0
0
0
(26)
0
0
0
(25)
0
0
0
(25)
0
0
0
(30)
0
0
0
(35)
0
0
0
(28)
0
0
0
Other Operating Expenses
(12)
(1)
(24)
(24)
(23)
(1)
(40)
(30)
(26)
(0)
(37)
(49)
(46)
(1)
(33)
(39)
(35)
10
(4)
12
8
27
20
25
30
19
25
21
27
31
25
26
16
50
(19)
(18)
(12)
28
17
24
21
Operating Income
138
N/A
168
+22%
175
+4%
180
+3%
183
+2%
138
-24%
99
-29%
70
-29%
41
-41%
(23)
N/A
(8)
+66%
(1)
+86%
7
N/A
62
+772%
56
-10%
95
+71%
110
+16%
170
+54%
187
+10%
204
+9%
238
+17%
267
+12%
276
+3%
279
+1%
297
+6%
279
-6%
315
+13%
317
+1%
330
+4%
327
-1%
349
+7%
315
-10%
264
-16%
197
-26%
146
-26%
157
+8%
181
+15%
243
+35%
220
-9%
240
+9%
238
-1%
Pre-Tax Income
Interest Income Expense
1
(0)
(4)
(6)
(3)
27
36
47
52
24
34
25
20
15
15
17
15
3
6
4
1
(22)
4
4
5
(12)
(13)
(16)
(20)
17
(1)
(5)
20
(58)
(24)
(23)
(49)
(62)
(53)
(58)
(67)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(11)
0
(0)
(1)
(2)
(1)
(2)
(2)
15
(1)
(1)
(0)
(6)
(1)
(1)
(1)
(33)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
Gain/Loss on Disposition of Assets
0
1
0
0
0
(1)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
5
6
8
12
49
58
55
55
19
3
4
2
14
2
0
2
10
2
0
(2)
0
(10)
(8)
(13)
2
(8)
(7)
(6)
(1)
(0)
(1)
(1)
1
0
1
1
0
(5)
(5)
(3)
Pre-Tax Income
148
N/A
174
+18%
178
+2%
181
+2%
191
+6%
213
+11%
193
-10%
172
-11%
148
-14%
20
-86%
29
+42%
28
-1%
29
+3%
69
+138%
72
+4%
112
+56%
128
+14%
171
+34%
196
+14%
208
+6%
237
+14%
244
+3%
268
+10%
273
+2%
287
+5%
284
-1%
293
+3%
293
+0%
303
+3%
337
+11%
347
+3%
308
-11%
283
-8%
107
-62%
122
+15%
135
+10%
133
-2%
181
+37%
162
-10%
177
+9%
168
-5%
Net Income
Tax Provision
(23)
(26)
(26)
(26)
(27)
(33)
(31)
(29)
(26)
(4)
(5)
(4)
(2)
(13)
(14)
(17)
(22)
(22)
(25)
(30)
(31)
(37)
(41)
(37)
(43)
(32)
(34)
(38)
(28)
(30)
(31)
(26)
(30)
(26)
(27)
(26)
(24)
(39)
(46)
(50)
(50)
Income from Continuing Operations
125
148
151
155
164
180
162
143
122
16
24
24
28
56
58
95
106
149
171
178
206
207
227
236
244
252
259
255
275
307
317
282
253
81
95
108
109
142
116
127
119
Income to Minority Interest
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(3)
(5)
(10)
(9)
(12)
(16)
(13)
(18)
(21)
(27)
(32)
(35)
(36)
(31)
(30)
(28)
(25)
(23)
(16)
(15)
(15)
(11)
(17)
(17)
(17)
(21)
(15)
(14)
(14)
(14)
Net Income (Common)
123
N/A
146
+18%
149
+2%
152
+2%
162
+6%
179
+10%
161
-10%
142
-12%
120
-15%
15
-87%
23
+49%
22
-5%
23
+6%
46
+102%
49
+7%
83
+69%
90
+8%
136
+52%
153
+12%
157
+3%
180
+14%
174
-3%
192
+10%
200
+4%
213
+6%
222
+4%
230
+4%
230
+0%
252
+9%
291
+16%
301
+4%
266
-12%
242
-9%
64
-73%
78
+21%
91
+16%
88
-3%
127
+44%
102
-19%
113
+11%
104
-8%
EPS (Diluted)
0.17
N/A
0.19
+12%
0.2
+5%
0.2
N/A
0.18
-10%
0.22
+22%
0.18
-18%
0.15
-17%
0.13
-13%
0.02
-85%
0.02
N/A
0.02
N/A
0.03
+50%
0.05
+67%
0.06
+20%
0.1
+67%
0.1
N/A
0.15
+50%
0.17
+13%
0.17
N/A
0.2
+18%
0.19
-5%
0.21
+11%
0.22
+5%
0.23
+5%
0.25
+9%
0.26
+4%
0.26
N/A
0.28
+8%
0.32
+14%
0.33
+3%
0.29
-12%
0.27
-7%
0.07
-74%
0.09
+29%
0.1
+11%
0.1
N/A
0.14
+40%
0.11
-21%
0.13
+18%
0.12
-8%

See Also

Discover More