Beijing Enlight Media Co Ltd
SZSE:300251

Watchlist Manager
Beijing Enlight Media Co Ltd Logo
Beijing Enlight Media Co Ltd
SZSE:300251
Watchlist
Price: 8.45 CNY -3.32% Market Closed
Market Cap: 24.8B CNY
Have any thoughts about
Beijing Enlight Media Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Enlight Media Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
895.8m CNY
Operating Expenses
-229.5m CNY
Operating Income
666.3m CNY
Other Expenses
-156.1m CNY
Net Income
510.2m CNY

Income Statement
Beijing Enlight Media Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
859
N/A
1 218
+42%
1 269
+4%
1 331
+5%
1 411
+6%
1 523
+8%
1 795
+18%
1 831
+2%
1 873
+2%
1 731
-8%
1 889
+9%
2 039
+8%
2 094
+3%
1 844
-12%
1 635
-11%
1 535
-6%
1 579
+3%
1 492
-6%
2 007
+35%
1 941
-3%
2 667
+37%
2 829
+6%
2 140
-24%
1 918
-10%
850
-56%
1 159
+36%
1 173
+1%
1 655
+41%
1 656
+0%
1 168
-30%
1 369
+17%
996
-27%
875
-12%
755
-14%
727
-4%
777
+7%
1 010
+30%
1 546
+53%
2 203
+43%
2 275
+3%
2 047
-10%
Gross Profit
Cost of Revenue
(487)
(739)
(814)
(866)
(957)
(1 009)
(1 079)
(1 083)
(1 011)
(900)
(1 044)
(1 120)
(1 311)
(1 072)
(964)
(892)
(863)
(1 069)
(1 625)
(1 772)
(1 596)
(1 700)
(859)
(593)
(535)
(587)
(559)
(746)
(835)
(744)
(885)
(751)
(675)
(699)
(592)
(603)
(655)
(944)
(1 177)
(1 281)
(1 152)
Gross Profit
371
N/A
479
+29%
456
-5%
465
+2%
454
-2%
514
+13%
717
+39%
748
+4%
863
+15%
831
-4%
845
+2%
919
+9%
783
-15%
772
-1%
670
-13%
643
-4%
716
+11%
423
-41%
382
-10%
169
-56%
1 071
+533%
1 130
+6%
1 281
+13%
1 325
+3%
315
-76%
572
+82%
614
+7%
909
+48%
821
-10%
423
-48%
484
+14%
245
-49%
200
-18%
56
-72%
135
+143%
174
+29%
355
+104%
602
+70%
1 027
+71%
994
-3%
896
-10%
Operating Income
Operating Expenses
(87)
(102)
(85)
(92)
(93)
(137)
(144)
(158)
(236)
(259)
(330)
(347)
(296)
(168)
(413)
(386)
(366)
(270)
(806)
(802)
(793)
(243)
(509)
(511)
(517)
(213)
(266)
(257)
(210)
(21)
(493)
(477)
(517)
(115)
(861)
(874)
(874)
(191)
(237)
(231)
(230)
Selling, General & Administrative
(61)
(89)
(67)
(70)
(72)
(114)
(112)
(145)
(191)
(206)
(251)
(263)
(244)
(205)
(206)
(168)
(143)
(254)
(84)
(82)
(79)
(229)
(234)
(235)
(243)
(220)
(221)
(210)
(196)
(41)
(47)
(34)
(39)
(113)
(146)
(164)
(171)
(185)
(197)
(185)
(187)
Research & Development
0
0
0
0
0
(9)
0
0
0
(35)
0
0
(14)
(45)
0
0
(4)
(10)
(6)
(9)
(8)
(14)
(16)
(18)
(19)
(17)
(18)
(18)
(18)
(18)
(19)
(19)
(19)
(18)
(20)
(19)
(20)
(31)
(35)
(35)
(37)
Depreciation & Amortization
0
(8)
0
0
0
(8)
0
0
0
(8)
0
0
0
(6)
0
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
Other Operating Expenses
(26)
(4)
(18)
(22)
(21)
(6)
(32)
(13)
(44)
(9)
(79)
(83)
(38)
87
(207)
(218)
(219)
(2)
(716)
(711)
(706)
5
(259)
(257)
(255)
29
(27)
(29)
4
43
(428)
(424)
(459)
20
(696)
(690)
(684)
29
(5)
(11)
(6)
Operating Income
285
N/A
377
+33%
371
-2%
373
+1%
361
-3%
377
+5%
572
+52%
590
+3%
627
+6%
572
-9%
516
-10%
572
+11%
487
-15%
604
+24%
257
-57%
257
0%
351
+36%
153
-56%
(424)
N/A
(633)
-49%
278
N/A
887
+220%
773
-13%
815
+5%
(202)
N/A
359
N/A
348
-3%
651
+87%
612
-6%
402
-34%
(9)
N/A
(232)
-2 359%
(317)
-37%
(60)
+81%
(726)
-1 114%
(699)
+4%
(520)
+26%
411
N/A
790
+92%
762
-3%
666
-13%
Pre-Tax Income
Interest Income Expense
41
26
15
12
19
56
82
94
225
238
244
283
307
273
2 568
2 466
2 335
26
108
194
376
323
276
233
21
(42)
141
172
230
(218)
(390)
(354)
(446)
(27)
54
(9)
103
103
59
74
(19)
Non-Reccuring Items
0
8
0
0
0
0
0
0
0
(15)
(0)
(0)
(0)
(188)
0
0
0
1 749
(0)
(0)
0
(99)
0
0
0
(0)
0
0
0
(458)
0
0
0
(641)
0
0
0
(23)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
17
14
20
25
26
21
20
24
29
21
16
14
21
136
159
150
138
4
(4)
(4)
(8)
1
(0)
7
13
6
8
13
11
26
26
14
14
3
3
2
3
1
1
(4)
(3)
Pre-Tax Income
342
N/A
426
+25%
406
-5%
410
+1%
406
-1%
454
+12%
674
+48%
708
+5%
881
+24%
816
-7%
775
-5%
869
+12%
815
-6%
824
+1%
2 984
+262%
2 873
-4%
2 824
-2%
1 932
-32%
(321)
N/A
(444)
-39%
645
N/A
1 113
+72%
1 048
-6%
1 055
+1%
(168)
N/A
323
N/A
497
+54%
837
+68%
852
+2%
(248)
N/A
(374)
-51%
(571)
-53%
(749)
-31%
(725)
+3%
(670)
+8%
(706)
-5%
(414)
+41%
492
N/A
850
+73%
833
-2%
644
-23%
Net Income
Tax Provision
(49)
(74)
(74)
(72)
(65)
(37)
(55)
(59)
(76)
(76)
(57)
(42)
(15)
(2)
(359)
(353)
(357)
(566)
(214)
(191)
(455)
(166)
(164)
(194)
68
(35)
(40)
(85)
(75)
(67)
(64)
(27)
(16)
1
(7)
(15)
(43)
(73)
(127)
(142)
(132)
Income from Continuing Operations
293
352
333
338
341
417
619
649
805
740
719
827
799
821
2 625
2 520
2 466
1 366
(535)
(635)
191
947
884
861
(100)
288
457
752
777
(314)
(438)
(599)
(765)
(724)
(676)
(721)
(457)
419
723
690
513
Income to Minority Interest
(7)
(23)
(26)
(29)
(24)
(15)
(9)
(7)
(6)
1
(6)
(7)
(10)
(6)
(2)
2
6
7
7
7
7
1
1
2
2
3
3
3
3
3
3
3
2
11
11
10
11
(1)
(2)
(2)
(2)
Net Income (Common)
286
N/A
329
+15%
307
-7%
309
+1%
316
+2%
402
+27%
610
+52%
641
+5%
799
+25%
741
-7%
713
-4%
820
+15%
789
-4%
815
+3%
2 623
+222%
2 522
-4%
2 472
-2%
1 373
-44%
(528)
N/A
(629)
-19%
197
N/A
948
+380%
886
-7%
863
-3%
(98)
N/A
291
N/A
460
+58%
755
+64%
780
+3%
(312)
N/A
(436)
-40%
(596)
-37%
(763)
-28%
(713)
+7%
(665)
+7%
(710)
-7%
(446)
+37%
418
N/A
720
+72%
688
-5%
510
-26%
EPS (Diluted)
0.1
N/A
0.13
+30%
0.11
-15%
0.11
N/A
0.11
N/A
0.14
+27%
0.21
+50%
0.22
+5%
0.28
+27%
0.25
-11%
0.24
-4%
0.27
+13%
0.26
-4%
0.28
+8%
0.89
+218%
0.86
-3%
0.84
-2%
0.47
-44%
-0.18
N/A
-0.22
-22%
0.06
N/A
0.32
+433%
0.29
-9%
0.29
N/A
-0.04
N/A
0.1
N/A
0.16
+60%
0.26
+63%
0.27
+4%
-0.11
N/A
-0.15
-36%
-0.2
-33%
-0.22
-10%
-0.24
-9%
-0.21
+13%
-0.25
-19%
-0.15
+40%
0.14
N/A
0.25
+79%
0.24
-4%
0.17
-29%

See Also

Discover More