Guangdong Biolight Meditech Co Ltd
SZSE:300246
Balance Sheet
Balance Sheet Decomposition
Guangdong Biolight Meditech Co Ltd
Guangdong Biolight Meditech Co Ltd
Balance Sheet
Guangdong Biolight Meditech Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
14
|
36
|
53
|
307
|
303
|
239
|
223
|
230
|
183
|
160
|
170
|
156
|
431
|
269
|
402
|
460
|
466
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
402
|
460
|
466
|
|
| Cash Equivalents |
14
|
36
|
53
|
307
|
303
|
239
|
223
|
230
|
183
|
160
|
170
|
156
|
431
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
52
|
0
|
343
|
322
|
264
|
|
| Total Receivables |
26
|
32
|
23
|
26
|
33
|
52
|
55
|
80
|
142
|
187
|
200
|
207
|
206
|
260
|
322
|
290
|
324
|
|
| Accounts Receivables |
14
|
24
|
20
|
19
|
26
|
44
|
50
|
75
|
138
|
177
|
185
|
185
|
183
|
218
|
285
|
249
|
251
|
|
| Other Receivables |
12
|
8
|
2
|
7
|
7
|
8
|
5
|
5
|
4
|
10
|
14
|
22
|
23
|
42
|
37
|
41
|
74
|
|
| Inventory |
18
|
18
|
26
|
31
|
36
|
47
|
53
|
60
|
70
|
90
|
99
|
83
|
148
|
194
|
201
|
220
|
232
|
|
| Other Current Assets |
4
|
0
|
6
|
5
|
4
|
9
|
7
|
25
|
16
|
22
|
18
|
19
|
30
|
108
|
68
|
79
|
73
|
|
| Total Current Assets |
62
|
86
|
109
|
369
|
375
|
347
|
338
|
395
|
410
|
459
|
487
|
495
|
867
|
830
|
1 336
|
1 371
|
1 334
|
|
| PP&E Net |
14
|
16
|
17
|
25
|
46
|
66
|
84
|
91
|
118
|
155
|
224
|
259
|
456
|
600
|
804
|
889
|
911
|
|
| PP&E Gross |
14
|
16
|
17
|
0
|
46
|
66
|
84
|
91
|
118
|
155
|
224
|
259
|
456
|
600
|
804
|
889
|
911
|
|
| Accumulated Depreciation |
7
|
7
|
9
|
0
|
17
|
23
|
32
|
40
|
52
|
63
|
73
|
83
|
142
|
171
|
208
|
261
|
300
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
2
|
26
|
42
|
54
|
58
|
61
|
63
|
66
|
102
|
103
|
99
|
106
|
114
|
|
| Goodwill |
0
|
0
|
0
|
0
|
10
|
30
|
33
|
25
|
74
|
94
|
94
|
94
|
137
|
127
|
127
|
41
|
25
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
20
|
19
|
22
|
30
|
27
|
26
|
28
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
1
|
3
|
22
|
15
|
24
|
30
|
31
|
30
|
24
|
30
|
46
|
96
|
82
|
|
| Other Assets |
0
|
0
|
0
|
0
|
10
|
30
|
33
|
25
|
74
|
94
|
94
|
94
|
137
|
127
|
127
|
41
|
25
|
|
| Total Assets |
78
N/A
|
103
+32%
|
128
+24%
|
397
+210%
|
434
+9%
|
472
+9%
|
519
+10%
|
581
+12%
|
687
+18%
|
800
+17%
|
918
+15%
|
962
+5%
|
1 607
+67%
|
1 720
+7%
|
2 439
+42%
|
2 534
+4%
|
2 499
-1%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
15
|
18
|
19
|
20
|
27
|
36
|
55
|
61
|
73
|
75
|
87
|
72
|
119
|
159
|
221
|
247
|
206
|
|
| Accrued Liabilities |
0
|
1
|
2
|
2
|
4
|
6
|
6
|
9
|
12
|
14
|
16
|
17
|
41
|
26
|
40
|
32
|
34
|
|
| Short-Term Debt |
5
|
6
|
9
|
8
|
10
|
8
|
0
|
21
|
18
|
68
|
52
|
57
|
93
|
155
|
139
|
239
|
210
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
0
|
13
|
21
|
57
|
47
|
|
| Other Current Liabilities |
6
|
6
|
6
|
4
|
8
|
17
|
18
|
18
|
67
|
71
|
55
|
109
|
142
|
145
|
183
|
196
|
178
|
|
| Total Current Liabilities |
26
|
31
|
36
|
34
|
49
|
67
|
79
|
109
|
169
|
230
|
213
|
261
|
395
|
497
|
603
|
771
|
676
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
73
|
162
|
213
|
274
|
308
|
410
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
3
|
3
|
4
|
4
|
4
|
7
|
7
|
13
|
15
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
7
|
9
|
17
|
32
|
40
|
49
|
60
|
38
|
115
|
98
|
86
|
78
|
72
|
|
| Other Liabilities |
6
|
6
|
2
|
8
|
6
|
6
|
7
|
8
|
10
|
13
|
10
|
38
|
10
|
9
|
45
|
52
|
107
|
|
| Total Liabilities |
32
N/A
|
36
+14%
|
38
+5%
|
42
+11%
|
63
+49%
|
87
+38%
|
108
+24%
|
152
+41%
|
222
+46%
|
295
+33%
|
356
+21%
|
414
+16%
|
689
+67%
|
826
+20%
|
1 023
+24%
|
1 224
+20%
|
1 280
+5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
41
|
73
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
176
|
265
|
265
|
|
| Retained Earnings |
17
|
37
|
60
|
94
|
110
|
124
|
151
|
167
|
227
|
277
|
334
|
384
|
701
|
698
|
685
|
584
|
513
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
220
|
188
|
115
|
115
|
115
|
91
|
82
|
82
|
18
|
16
|
0
|
504
|
408
|
408
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
50
|
51
|
54
|
53
|
|
| Total Equity |
47
N/A
|
67
+44%
|
90
+34%
|
354
+294%
|
371
+5%
|
385
+4%
|
411
+7%
|
429
+4%
|
465
+8%
|
506
+9%
|
562
+11%
|
548
-3%
|
918
+68%
|
894
-3%
|
1 416
+58%
|
1 311
-7%
|
1 219
-7%
|
|
| Total Liabilities & Equity |
78
N/A
|
103
+32%
|
128
+24%
|
397
+210%
|
434
+9%
|
472
+9%
|
519
+10%
|
581
+12%
|
687
+18%
|
800
+17%
|
918
+15%
|
962
+5%
|
1 607
+67%
|
1 720
+7%
|
2 439
+42%
|
2 534
+4%
|
2 499
-1%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
219
|
264
|
265
|
262
|
|