Shanghai Kinlita Chemical Co Ltd
SZSE:300225
Balance Sheet
Balance Sheet Decomposition
Shanghai Kinlita Chemical Co Ltd
Shanghai Kinlita Chemical Co Ltd
Balance Sheet
Shanghai Kinlita Chemical Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
8
|
13
|
19
|
310
|
272
|
221
|
215
|
171
|
242
|
198
|
135
|
170
|
273
|
42
|
45
|
196
|
174
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
45
|
196
|
174
|
|
| Cash Equivalents |
8
|
13
|
19
|
310
|
272
|
221
|
215
|
171
|
242
|
198
|
135
|
170
|
272
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
16
|
24
|
42
|
17
|
2
|
2
|
7
|
2
|
|
| Total Receivables |
95
|
113
|
183
|
231
|
200
|
275
|
318
|
405
|
443
|
459
|
473
|
490
|
641
|
502
|
485
|
551
|
486
|
|
| Accounts Receivables |
57
|
68
|
102
|
125
|
134
|
169
|
196
|
264
|
312
|
310
|
346
|
317
|
278
|
219
|
242
|
259
|
295
|
|
| Other Receivables |
38
|
45
|
81
|
106
|
67
|
106
|
123
|
140
|
131
|
149
|
127
|
173
|
363
|
283
|
243
|
292
|
191
|
|
| Inventory |
29
|
53
|
64
|
64
|
64
|
88
|
90
|
95
|
101
|
104
|
106
|
81
|
94
|
372
|
120
|
95
|
85
|
|
| Other Current Assets |
5
|
10
|
6
|
7
|
5
|
7
|
8
|
3
|
10
|
12
|
12
|
13
|
47
|
18
|
64
|
81
|
28
|
|
| Total Current Assets |
136
|
189
|
272
|
612
|
541
|
591
|
631
|
674
|
801
|
788
|
749
|
795
|
1 071
|
936
|
716
|
929
|
775
|
|
| PP&E Net |
39
|
44
|
51
|
122
|
241
|
349
|
352
|
344
|
316
|
290
|
270
|
258
|
281
|
280
|
270
|
246
|
222
|
|
| PP&E Gross |
0
|
44
|
51
|
122
|
241
|
349
|
352
|
344
|
316
|
290
|
270
|
258
|
281
|
280
|
270
|
246
|
222
|
|
| Accumulated Depreciation |
0
|
35
|
41
|
47
|
53
|
67
|
94
|
122
|
152
|
168
|
196
|
205
|
230
|
270
|
292
|
328
|
353
|
|
| Intangible Assets |
8
|
7
|
26
|
25
|
24
|
24
|
23
|
33
|
23
|
22
|
21
|
22
|
27
|
23
|
48
|
26
|
26
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
101
|
97
|
86
|
14
|
21
|
19
|
18
|
341
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
3
|
3
|
9
|
12
|
14
|
11
|
10
|
12
|
15
|
32
|
41
|
67
|
62
|
54
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Total Assets |
191
N/A
|
250
+31%
|
359
+44%
|
769
+114%
|
817
+6%
|
980
+20%
|
1 024
+5%
|
1 072
+5%
|
1 157
+8%
|
1 211
+5%
|
1 150
-5%
|
1 177
+2%
|
1 429
+21%
|
1 301
-9%
|
1 120
-14%
|
1 282
+14%
|
1 417
+11%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
12
|
30
|
65
|
41
|
67
|
101
|
103
|
136
|
156
|
144
|
150
|
115
|
196
|
139
|
113
|
96
|
134
|
|
| Accrued Liabilities |
1
|
2
|
3
|
2
|
8
|
8
|
8
|
11
|
14
|
12
|
19
|
24
|
30
|
18
|
27
|
18
|
19
|
|
| Short-Term Debt |
34
|
40
|
67
|
5
|
1
|
2
|
40
|
17
|
48
|
107
|
54
|
79
|
71
|
152
|
158
|
304
|
344
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
6
|
19
|
|
| Other Current Liabilities |
30
|
15
|
12
|
18
|
18
|
96
|
53
|
37
|
24
|
21
|
13
|
12
|
94
|
56
|
31
|
7
|
7
|
|
| Total Current Liabilities |
76
|
87
|
147
|
66
|
94
|
207
|
204
|
201
|
242
|
283
|
236
|
229
|
391
|
369
|
333
|
431
|
524
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
26
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
33
|
24
|
22
|
29
|
21
|
15
|
1
|
12
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
20
|
17
|
20
|
18
|
16
|
14
|
13
|
11
|
9
|
7
|
5
|
3
|
3
|
3
|
|
| Total Liabilities |
76
N/A
|
87
+14%
|
147
+69%
|
86
-42%
|
110
+29%
|
227
+106%
|
223
-2%
|
240
+8%
|
289
+20%
|
320
+11%
|
269
-16%
|
267
-1%
|
420
+57%
|
390
-7%
|
348
-11%
|
458
+31%
|
562
+23%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
50
|
50
|
50
|
67
|
101
|
131
|
261
|
470
|
470
|
470
|
470
|
470
|
489
|
489
|
489
|
475
|
475
|
|
| Retained Earnings |
65
|
113
|
158
|
188
|
211
|
257
|
306
|
336
|
373
|
395
|
385
|
416
|
503
|
382
|
276
|
290
|
321
|
|
| Additional Paid In Capital |
0
|
0
|
3
|
429
|
395
|
365
|
234
|
25
|
25
|
25
|
25
|
25
|
75
|
83
|
51
|
63
|
63
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
40
|
40
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Total Equity |
115
N/A
|
163
+42%
|
212
+30%
|
684
+223%
|
707
+3%
|
752
+6%
|
801
+7%
|
832
+4%
|
869
+4%
|
891
+3%
|
881
-1%
|
910
+3%
|
1 009
+11%
|
911
-10%
|
771
-15%
|
824
+7%
|
855
+4%
|
|
| Total Liabilities & Equity |
191
N/A
|
250
+31%
|
359
+44%
|
769
+114%
|
817
+6%
|
980
+20%
|
1 024
+5%
|
1 072
+5%
|
1 157
+8%
|
1 211
+5%
|
1 150
-5%
|
1 177
+2%
|
1 429
+21%
|
1 301
-9%
|
1 120
-14%
|
1 282
+14%
|
1 417
+11%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
470
|
475
|
475
|
|