Z

Zhenjiang Dongfang Electric Heating Technology Co Ltd
SZSE:300217

Watchlist Manager
Zhenjiang Dongfang Electric Heating Technology Co Ltd
SZSE:300217
Watchlist
Price: 5.27 CNY 0.96%
Market Cap: 7.8B CNY
Have any thoughts about
Zhenjiang Dongfang Electric Heating Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhenjiang Dongfang Electric Heating Technology Co Ltd

Revenue
4.1B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
972m CNY
Operating Expenses
-472.4m CNY
Operating Income
499.6m CNY
Other Expenses
164.4m CNY
Net Income
663.9m CNY

Income Statement
Zhenjiang Dongfang Electric Heating Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
984
N/A
1 025
+4%
1 019
-1%
1 021
+0%
1 011
-1%
985
-3%
942
-4%
876
-7%
819
-6%
815
-1%
930
+14%
1 116
+20%
1 366
+22%
1 553
+14%
1 730
+11%
1 867
+8%
2 104
+13%
2 341
+11%
2 239
-4%
2 412
+8%
2 308
-4%
2 194
-5%
2 234
+2%
2 052
-8%
2 110
+3%
2 245
+6%
2 397
+7%
2 533
+6%
2 628
+4%
2 704
+3%
2 787
+3%
2 914
+5%
3 171
+9%
3 366
+6%
3 819
+13%
3 980
+4%
4 134
+4%
4 389
+6%
4 106
-6%
4 075
-1%
4 119
+1%
Gross Profit
Cost of Revenue
(743)
(772)
(764)
(777)
(765)
(742)
(725)
(666)
(623)
(627)
(718)
(877)
(1 083)
(1 228)
(1 392)
(1 507)
(1 684)
(1 878)
(1 775)
(1 920)
(1 863)
(1 821)
(1 922)
(1 785)
(1 850)
(1 929)
(2 054)
(2 141)
(2 211)
(2 288)
(2 326)
(2 392)
(2 571)
(2 689)
(3 076)
(3 212)
(3 312)
(3 502)
(3 171)
(3 105)
(3 147)
Gross Profit
241
N/A
252
+5%
255
+1%
244
-4%
246
+1%
244
-1%
217
-11%
210
-3%
197
-6%
188
-4%
212
+13%
239
+13%
284
+19%
326
+15%
338
+4%
360
+6%
420
+17%
463
+10%
465
+0%
492
+6%
445
-10%
373
-16%
312
-16%
267
-14%
260
-3%
316
+22%
343
+8%
391
+14%
417
+7%
416
0%
461
+11%
522
+13%
600
+15%
677
+13%
743
+10%
768
+3%
822
+7%
887
+8%
936
+5%
970
+4%
972
+0%
Operating Income
Operating Expenses
(126)
(131)
(134)
(130)
(132)
(132)
(135)
(145)
(140)
(144)
(151)
(190)
(209)
(230)
(221)
(228)
(251)
(264)
(284)
(311)
(313)
(316)
(299)
(414)
(413)
(423)
(247)
(265)
(261)
(265)
(325)
(350)
(384)
(404)
(436)
(444)
(462)
(464)
(464)
(483)
(472)
Selling, General & Administrative
(119)
(124)
(93)
(124)
(122)
(122)
(91)
(126)
(124)
(123)
(105)
(153)
(177)
(204)
(150)
(165)
(181)
(191)
(194)
(170)
(155)
(141)
(204)
(201)
(198)
(199)
(150)
(156)
(143)
(143)
(202)
(219)
(235)
(248)
(241)
(242)
(254)
(228)
(275)
(285)
(297)
Research & Development
0
0
(33)
0
0
0
(35)
0
0
0
(35)
0
0
(20)
(65)
0
0
(38)
(73)
(64)
(86)
(83)
(77)
(74)
(79)
(84)
(80)
(94)
(97)
(106)
(104)
(119)
(132)
(145)
(174)
(188)
(206)
(223)
(199)
(210)
(199)
Depreciation & Amortization
0
0
(8)
0
0
0
(9)
0
0
0
(11)
0
0
0
(18)
0
0
0
(24)
0
0
0
(24)
0
0
0
(25)
0
0
0
(32)
0
0
0
(32)
0
0
0
(33)
0
0
Other Operating Expenses
(8)
(7)
(1)
(6)
(10)
(9)
(0)
(19)
(16)
(21)
(1)
(38)
(32)
(7)
12
(63)
(71)
(36)
6
(78)
(72)
(92)
6
(139)
(137)
(141)
8
(14)
(22)
(16)
13
(12)
(17)
(12)
11
(13)
(2)
(13)
44
12
23
Operating Income
115
N/A
121
+5%
121
0%
114
-5%
113
-1%
112
-1%
82
-27%
65
-20%
57
-12%
44
-22%
61
+38%
49
-20%
75
+53%
95
+28%
117
+23%
132
+13%
168
+27%
198
+18%
180
-9%
181
+0%
131
-27%
57
-57%
13
-78%
(147)
N/A
(153)
-4%
(107)
+30%
96
N/A
127
+32%
156
+23%
152
-3%
136
-10%
172
+26%
215
+25%
273
+27%
307
+13%
325
+6%
360
+11%
423
+18%
471
+11%
487
+3%
500
+3%
Pre-Tax Income
Interest Income Expense
5
4
4
3
3
3
5
8
11
13
17
13
11
7
5
2
2
4
1
1
1
(2)
(5)
(8)
(5)
(6)
6
8
(5)
(2)
(6)
16
30
41
27
24
29
25
32
32
28
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(22)
0
(0)
(0)
0
1
2
2
(7)
0
0
0
(119)
(0)
0
(0)
(1)
(2)
(2)
(3)
20
(2)
(2)
(1)
(5)
(4)
(4)
296
291
298
296
Gain/Loss on Disposition of Assets
(0)
0
(0)
0
0
0
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
0
1
2
3
2
9
8
8
9
5
5
3
2
1
2
1
3
11
12
14
11
3
2
2
4
(35)
(36)
(56)
(53)
39
38
59
56
2
2
1
1
(12)
(13)
(16)
Pre-Tax Income
118
N/A
125
+6%
126
+0%
119
-5%
119
N/A
117
-2%
95
-19%
82
-14%
76
-7%
66
-13%
60
-9%
66
+9%
89
+36%
104
+17%
124
+19%
137
+11%
174
+27%
207
+19%
186
-10%
194
+5%
146
-25%
66
-55%
(109)
N/A
(153)
-41%
(156)
-2%
(110)
+30%
66
N/A
98
+48%
93
-5%
93
+0%
188
+101%
224
+19%
302
+35%
368
+22%
331
-10%
347
+5%
386
+11%
745
+93%
783
+5%
804
+3%
808
+1%
Net Income
Tax Provision
(17)
(18)
(20)
(19)
(19)
(18)
(15)
(13)
(14)
(13)
(14)
(16)
(20)
(22)
(20)
(22)
(26)
(31)
(25)
(26)
(13)
2
(7)
(0)
(4)
(12)
(9)
(12)
(10)
(8)
(20)
(24)
(35)
(44)
(27)
(33)
(34)
(87)
(137)
(140)
(144)
Income from Continuing Operations
101
107
106
100
100
99
80
69
62
53
46
50
69
82
103
116
148
176
161
168
133
67
(116)
(154)
(160)
(122)
57
86
83
86
168
200
267
324
303
314
352
657
646
664
664
Income to Minority Interest
(2)
(3)
(3)
(3)
(2)
(2)
(4)
(4)
(4)
(2)
(0)
(3)
(10)
(15)
(20)
(22)
(22)
(23)
(16)
(14)
(6)
14
19
24
26
14
3
1
(2)
(2)
6
6
7
4
(2)
(3)
(5)
(7)
(2)
(2)
(0)
Net Income (Common)
99
N/A
104
+5%
103
-1%
98
-5%
98
+1%
97
-1%
75
-22%
65
-14%
58
-10%
51
-13%
46
-10%
47
+2%
59
+26%
67
+13%
83
+25%
94
+12%
126
+35%
153
+21%
145
-5%
154
+6%
127
-18%
81
-36%
(98)
N/A
(130)
-33%
(134)
-3%
(108)
+20%
60
N/A
87
+44%
80
-8%
84
+4%
174
+107%
206
+19%
274
+33%
328
+20%
302
-8%
311
+3%
348
+12%
651
+87%
644
-1%
662
+3%
664
+0%
EPS (Diluted)
0.09
N/A
0.09
N/A
0.09
N/A
0.1
+11%
0.1
N/A
0.1
N/A
0.07
-30%
0.06
-14%
0.05
-17%
0.04
-20%
0.04
N/A
0.03
-25%
0.04
+33%
0.05
+25%
0.07
+40%
0.08
+14%
0.11
+38%
0.13
+18%
0.11
-15%
0.12
+9%
0.09
-25%
0.05
-44%
-0.08
N/A
-0.11
-38%
-0.11
N/A
-0.08
+27%
0.05
N/A
0.07
+40%
0.07
N/A
0.06
-14%
0.13
+117%
0.14
+8%
0.19
+36%
0.22
+16%
0.21
-5%
0.22
+5%
0.24
+9%
0.44
+83%
0.43
-2%
0.44
+2%
0.45
+2%

See Also

Discover More