B

Beijing E-hualu Information Technology Co Ltd
SZSE:300212

Watchlist Manager
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Watchlist
Price: 15.91 CNY 2.32% Market Closed
Market Cap: 11.5B CNY

Relative Value

The Relative Value of one Beijing E-hualu Information Technology Co Ltd stock under the Base Case scenario is 10.36 CNY. Compared to the current market price of 15.91 CNY, Beijing E-hualu Information Technology Co Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.36 CNY
Overvaluation 35%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing E-hualu Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
11.5B CNY 25.6 -4.1 -7.9 -7.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
392.2B USD 100.7 358.1 440.5 454
DE
SAP SE
XETRA:SAP
220.5B EUR 6.1 31.4 19.1 21.6
US
Salesforce Inc
NYSE:CRM
208.7B USD 5.2 28.9 16.8 23.2
US
Applovin Corp
NASDAQ:APP
180.3B USD 32.7 63.7 50.6 55.1
US
Intuit Inc
NASDAQ:INTU
146.2B USD 7.5 35.5 24.6 28.5
US
NCR Corp
LSE:0K45
131.1B USD 49.5 -2 149.1 372.6 1 090.2
US
Adobe Inc
NASDAQ:ADBE
123.2B USD 5.2 17.3 12.9 14.1
US
Synopsys Inc
NASDAQ:SNPS
97.1B USD 13.8 72.9 68.3 117.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 16.4 80.6 45.7 51.8
P/E Multiple
Earnings Growth PEG
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average P/E: 86
Negative Multiple: -4.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
358.1
94%
3.8
DE
SAP SE
XETRA:SAP
31.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
28.9
32%
0.9
US
Applovin Corp
NASDAQ:APP
63.7
61%
1
US
Intuit Inc
NASDAQ:INTU
35.5
31%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 149.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.3
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
72.9
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average EV/EBITDA: 116.8
Negative Multiple: -7.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
440.5
137%
3.2
DE
SAP SE
XETRA:SAP
19.1
18%
1.1
US
Salesforce Inc
NYSE:CRM
16.8
24%
0.7
US
Applovin Corp
NASDAQ:APP
50.6
53%
1
US
Intuit Inc
NASDAQ:INTU
24.6
27%
0.9
US
N
NCR Corp
LSE:0K45
372.6
16%
23.3
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
68.3
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average EV/EBIT: 206.2
Negative Multiple: -7.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
454
141%
3.2
DE
SAP SE
XETRA:SAP
21.6
21%
1
US
Salesforce Inc
NYSE:CRM
23.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
55.1
57%
1
US
Intuit Inc
NASDAQ:INTU
28.5
32%
0.9
US
N
NCR Corp
LSE:0K45
1 090.2
70%
15.6
US
Adobe Inc
NASDAQ:ADBE
14.1
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
117.6
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.8
30%
1.7