B

Beijing E-hualu Information Technology Co Ltd
SZSE:300212

Watchlist Manager
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Watchlist
Price: 25.99 CNY 1.05% Market Closed
Market Cap: 18.7B CNY
Have any thoughts about
Beijing E-hualu Information Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing E-hualu Information Technology Co Ltd stock under the Base Case scenario is 8.86 CNY. Compared to the current market price of 25.99 CNY, Beijing E-hualu Information Technology Co Ltd is Overvalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.86 CNY
Overvaluation 66%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
4
Median 3Y
16.8
Median 5Y
8.4
Industry
2.4
Forward
22.1
vs History
vs Industry
0
Median 3Y
-26.6
Median 5Y
-6.3
Industry
23.2
Forward
-1 325.8
vs History
vs Industry
15
Median 3Y
-49.2
Median 5Y
10.3
Industry
17.4
vs History
vs Industry
34
Median 3Y
-12.9
Median 5Y
16.7
Industry
21.3
vs History
17
vs Industry
33
Median 3Y
4.7
Median 5Y
5
Industry
2.9
vs History
0
vs Industry
4
Median 3Y
19.9
Median 5Y
10.5
Industry
2.4
Forward
28
vs History
vs Industry
3
Median 3Y
31.1
Median 5Y
22
Industry
4.9
vs History
vs Industry
2
Median 3Y
-15.5
Median 5Y
27.4
Industry
12.9
Forward
50.3
vs History
vs Industry
3
Median 3Y
-15.5
Median 5Y
27.4
Industry
16.5
Forward
133.2
vs History
vs Industry
13
Median 3Y
-58.4
Median 5Y
13
Industry
16.3
vs History
vs Industry
8
Median 3Y
-38.5
Median 5Y
-52.3
Industry
19
vs History
15
vs Industry
52
Median 3Y
2
Median 5Y
2.2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Beijing E-hualu Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
18.8B CNY 38.1 -9.6 -15.6 -15.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/E Multiple
Earnings Growth P/E to Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average P/E: 139.9
Negative Multiple: -9.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average EV/EBITDA: 123
Negative Multiple: -15.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing E-hualu Information Technology Co Ltd
SZSE:300212
Average EV/EBIT: 218.4
Negative Multiple: -15.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top