Fujian Superpipe Co Ltd
SZSE:300198
Balance Sheet
Balance Sheet Decomposition
Fujian Superpipe Co Ltd
Fujian Superpipe Co Ltd
Balance Sheet
Fujian Superpipe Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
69
|
32
|
485
|
459
|
254
|
203
|
325
|
402
|
377
|
354
|
211
|
183
|
51
|
47
|
8
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
456
|
249
|
169
|
261
|
380
|
363
|
293
|
211
|
183
|
51
|
47
|
8
|
6
|
|
| Cash Equivalents |
1
|
6
|
69
|
32
|
485
|
3
|
5
|
34
|
64
|
22
|
14
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14
|
39
|
66
|
124
|
223
|
381
|
546
|
561
|
664
|
852
|
967
|
792
|
582
|
643
|
788
|
680
|
748
|
755
|
|
| Accounts Receivables |
11
|
35
|
55
|
118
|
190
|
312
|
502
|
514
|
600
|
726
|
720
|
520
|
463
|
442
|
558
|
542
|
652
|
671
|
|
| Other Receivables |
4
|
4
|
11
|
6
|
34
|
69
|
45
|
47
|
64
|
126
|
247
|
272
|
119
|
201
|
230
|
138
|
96
|
85
|
|
| Inventory |
16
|
13
|
16
|
17
|
46
|
46
|
49
|
120
|
203
|
181
|
232
|
233
|
149
|
120
|
94
|
70
|
43
|
35
|
|
| Other Current Assets |
3
|
12
|
6
|
6
|
29
|
18
|
13
|
14
|
35
|
3
|
18
|
38
|
49
|
148
|
64
|
55
|
45
|
10
|
|
| Total Current Assets |
34
|
70
|
158
|
179
|
783
|
904
|
863
|
898
|
1 227
|
1 438
|
1 594
|
1 416
|
991
|
1 113
|
998
|
851
|
844
|
807
|
|
| PP&E Net |
15
|
34
|
69
|
76
|
180
|
192
|
243
|
305
|
332
|
412
|
693
|
1 132
|
1 083
|
1 236
|
1 833
|
1 801
|
1 508
|
1 186
|
|
| PP&E Gross |
15
|
34
|
69
|
76
|
180
|
192
|
243
|
305
|
332
|
412
|
693
|
1 132
|
1 083
|
1 236
|
1 833
|
1 801
|
1 508
|
1 186
|
|
| Accumulated Depreciation |
2
|
3
|
6
|
12
|
21
|
36
|
53
|
103
|
128
|
162
|
188
|
228
|
237
|
270
|
306
|
329
|
377
|
346
|
|
| Intangible Assets |
4
|
12
|
12
|
17
|
17
|
17
|
17
|
16
|
36
|
56
|
56
|
55
|
77
|
90
|
60
|
51
|
46
|
44
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
89
|
89
|
89
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
18
|
19
|
6
|
6
|
178
|
282
|
339
|
327
|
379
|
324
|
587
|
713
|
8
|
8
|
4
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
82
|
272
|
17
|
351
|
477
|
510
|
489
|
70
|
69
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
7
|
22
|
51
|
40
|
52
|
59
|
174
|
105
|
121
|
141
|
82
|
25
|
22
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
89
|
89
|
89
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
53
N/A
|
117
+120%
|
257
+120%
|
293
+14%
|
989
+237%
|
1 126
+14%
|
1 322
+17%
|
1 556
+18%
|
2 077
+34%
|
2 455
+18%
|
3 142
+28%
|
3 159
+1%
|
3 193
+1%
|
3 749
+17%
|
3 550
-5%
|
3 281
-8%
|
2 497
-24%
|
2 128
-15%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
10
|
22
|
26
|
10
|
31
|
28
|
51
|
123
|
168
|
142
|
264
|
390
|
438
|
338
|
362
|
471
|
527
|
343
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
4
|
7
|
17
|
14
|
25
|
28
|
58
|
41
|
28
|
30
|
39
|
56
|
71
|
82
|
|
| Short-Term Debt |
14
|
15
|
63
|
67
|
40
|
60
|
131
|
232
|
467
|
334
|
475
|
551
|
542
|
771
|
661
|
619
|
393
|
365
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
30
|
50
|
18
|
31
|
70
|
116
|
118
|
113
|
57
|
|
| Other Current Liabilities |
14
|
18
|
23
|
25
|
6
|
13
|
28
|
64
|
82
|
79
|
119
|
455
|
319
|
338
|
234
|
215
|
208
|
383
|
|
| Total Current Liabilities |
38
|
55
|
113
|
103
|
81
|
108
|
226
|
432
|
763
|
612
|
965
|
1 455
|
1 358
|
1 547
|
1 412
|
1 479
|
1 311
|
1 231
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
116
|
362
|
355
|
357
|
633
|
619
|
583
|
669
|
651
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
33
|
39
|
38
|
29
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
9
|
101
|
130
|
147
|
25
|
31
|
31
|
27
|
14
|
7
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
19
|
161
|
13
|
51
|
82
|
116
|
90
|
122
|
|
| Total Liabilities |
38
N/A
|
55
+42%
|
113
+108%
|
103
-9%
|
81
-21%
|
110
+35%
|
228
+108%
|
442
+94%
|
945
+114%
|
868
-8%
|
1 493
+72%
|
1 997
+34%
|
1 792
-10%
|
2 300
+28%
|
2 178
-5%
|
2 221
+2%
|
2 064
-7%
|
2 002
-3%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
10
|
60
|
69
|
69
|
138
|
209
|
209
|
416
|
416
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
|
| Retained Earnings |
5
|
2
|
75
|
121
|
770
|
241
|
313
|
342
|
360
|
420
|
617
|
131
|
306
|
354
|
273
|
35
|
662
|
969
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
567
|
571
|
357
|
357
|
136
|
0
|
0
|
63
|
64
|
68
|
64
|
64
|
64
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
15
N/A
|
62
+319%
|
144
+131%
|
190
+32%
|
908
+377%
|
1 017
+12%
|
1 093
+8%
|
1 114
+2%
|
1 132
+2%
|
1 587
+40%
|
1 648
+4%
|
1 162
-29%
|
1 401
+21%
|
1 449
+3%
|
1 372
-5%
|
1 060
-23%
|
434
-59%
|
127
-71%
|
|
| Total Liabilities & Equity |
53
N/A
|
117
+120%
|
257
+120%
|
293
+14%
|
989
+237%
|
1 126
+14%
|
1 322
+17%
|
1 556
+18%
|
2 077
+34%
|
2 455
+18%
|
3 142
+28%
|
3 159
+1%
|
3 193
+1%
|
3 749
+17%
|
3 550
-5%
|
3 281
-8%
|
2 497
-24%
|
2 128
-15%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
99
|
594
|
683
|
683
|
911
|
919
|
921
|
915
|
915
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
1 032
|
|