Xiamen Meiya Pico Information Co Ltd
SZSE:300188

Watchlist Manager
Xiamen Meiya Pico Information Co Ltd Logo
Xiamen Meiya Pico Information Co Ltd
SZSE:300188
Watchlist
Price: 14.91 CNY -2.1% Market Closed
Market Cap: 12.8B CNY
Have any thoughts about
Xiamen Meiya Pico Information Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Xiamen Meiya Pico Information Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
898m CNY
Operating Expenses
-1.2B CNY
Operating Income
-347.5m CNY
Other Expenses
297.2m CNY
Net Income
-50.4m CNY

Income Statement
Xiamen Meiya Pico Information Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
454
N/A
603
+33%
620
+3%
641
+3%
680
+6%
763
+12%
789
+3%
822
+4%
863
+5%
998
+16%
1 038
+4%
1 109
+7%
1 146
+3%
1 337
+17%
1 377
+3%
1 448
+5%
1 468
+1%
1 601
+9%
1 663
+4%
1 702
+2%
1 740
+2%
2 067
+19%
2 051
-1%
2 096
+2%
2 283
+9%
2 386
+5%
2 430
+2%
2 565
+6%
2 549
-1%
2 535
-1%
2 581
+2%
2 432
-6%
2 398
-1%
2 280
-5%
2 107
-8%
2 047
-3%
1 926
-6%
1 984
+3%
2 031
+2%
2 077
+2%
2 131
+3%
Gross Profit
Cost of Revenue
(162)
(220)
(227)
(234)
(244)
(270)
(286)
(286)
(296)
(352)
(380)
(430)
(442)
(498)
(514)
(553)
(574)
(658)
(713)
(749)
(758)
(927)
(942)
(929)
(1 041)
(1 034)
(997)
(1 062)
(1 025)
(1 074)
(1 118)
(1 087)
(1 164)
(1 112)
(1 027)
(1 012)
(913)
(1 101)
(1 137)
(1 162)
(1 233)
Gross Profit
293
N/A
383
+31%
394
+3%
408
+4%
436
+7%
493
+13%
503
+2%
537
+7%
567
+6%
646
+14%
658
+2%
680
+3%
704
+4%
839
+19%
862
+3%
896
+4%
894
0%
943
+5%
949
+1%
953
+0%
982
+3%
1 140
+16%
1 109
-3%
1 167
+5%
1 242
+6%
1 352
+9%
1 433
+6%
1 503
+5%
1 524
+1%
1 462
-4%
1 463
+0%
1 345
-8%
1 233
-8%
1 168
-5%
1 080
-8%
1 035
-4%
1 013
-2%
883
-13%
893
+1%
915
+2%
898
-2%
Operating Income
Operating Expenses
(228)
(271)
(280)
(308)
(326)
(361)
(387)
(414)
(445)
(493)
(502)
(512)
(521)
(525)
(573)
(603)
(628)
(690)
(726)
(743)
(820)
(835)
(839)
(854)
(827)
(937)
(1 006)
(1 093)
(1 153)
(1 110)
(1 137)
(1 114)
(1 121)
(998)
(1 031)
(1 038)
(1 053)
(1 128)
(1 274)
(1 278)
(1 246)
Selling, General & Administrative
(222)
(174)
(272)
(293)
(314)
(221)
(365)
(390)
(417)
(312)
(485)
(511)
(496)
(386)
(485)
(512)
(540)
(499)
(559)
(523)
(550)
(577)
(600)
(605)
(599)
(610)
(637)
(674)
(699)
(683)
(727)
(725)
(713)
(646)
(688)
(698)
(722)
(707)
(752)
(779)
(764)
Research & Development
0
(78)
0
0
0
(119)
0
0
0
(155)
0
0
(36)
(168)
0
0
(118)
(220)
(202)
(267)
(294)
(266)
(297)
(295)
(289)
(321)
(412)
(459)
(485)
(385)
(457)
(449)
(465)
(304)
(374)
(373)
(363)
(302)
(434)
(409)
(378)
Depreciation & Amortization
0
(19)
0
0
0
(21)
0
0
0
(26)
0
0
0
(45)
0
0
0
(49)
0
0
0
(63)
0
0
0
(88)
0
0
0
(124)
0
0
0
(152)
0
0
0
(188)
0
0
0
Other Operating Expenses
(6)
(0)
(8)
(15)
(12)
(0)
(22)
(24)
(28)
(0)
(17)
(1)
10
73
(88)
(92)
30
78
35
46
24
71
59
46
62
81
43
39
31
82
47
60
58
104
31
32
31
69
(89)
(90)
(104)
Operating Income
65
N/A
113
+75%
114
+1%
100
-12%
109
+9%
132
+20%
116
-12%
123
+6%
122
0%
152
+25%
156
+2%
167
+7%
183
+9%
314
+71%
290
-8%
292
+1%
266
-9%
253
-5%
224
-12%
210
-6%
163
-23%
306
+88%
270
-11%
313
+16%
415
+32%
415
0%
427
+3%
410
-4%
371
-10%
352
-5%
326
-7%
231
-29%
112
-51%
170
+51%
49
-71%
(3)
N/A
(40)
-1 082%
(245)
-510%
(380)
-55%
(363)
+5%
(348)
+4%
Pre-Tax Income
Interest Income Expense
5
3
3
2
1
1
(1)
1
1
3
5
9
10
12
11
18
17
82
84
74
74
6
4
4
7
15
16
15
13
8
4
2
(3)
(2)
(3)
(1)
1
109
257
257
255
Non-Reccuring Items
0
0
0
0
0
(4)
0
0
0
(16)
0
0
0
(28)
0
0
0
(3)
0
0
0
(4)
0
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
(114)
0
1
2
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
27
22
21
31
31
44
57
50
52
62
40
32
26
(1)
(1)
(1)
(5)
(4)
(6)
(6)
(3)
(1)
(1)
(3)
(4)
(4)
(4)
(2)
(2)
(1)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
Pre-Tax Income
96
N/A
138
+44%
137
0%
133
-3%
141
+6%
173
+23%
172
0%
173
+1%
175
+1%
202
+15%
201
0%
208
+3%
219
+5%
297
+35%
300
+1%
309
+3%
279
-10%
328
+18%
301
-8%
278
-8%
233
-16%
306
+31%
274
-10%
315
+15%
419
+33%
420
+0%
438
+4%
423
-3%
382
-10%
353
-8%
327
-7%
230
-30%
106
-54%
160
+51%
45
-72%
(6)
N/A
(40)
-578%
(252)
-527%
(125)
+51%
(107)
+14%
(93)
+13%
Net Income
Tax Provision
(12)
(14)
(14)
(11)
(15)
(20)
(21)
(23)
(22)
(23)
(25)
(23)
(24)
(35)
(36)
(38)
(34)
(26)
(24)
(21)
(18)
(17)
(15)
(16)
(18)
(20)
(20)
(21)
(19)
(17)
(16)
(17)
(15)
11
10
10
14
56
61
63
58
Income from Continuing Operations
84
123
124
122
126
153
151
150
153
179
177
186
196
262
264
272
245
302
278
257
216
289
259
298
400
401
418
402
363
336
310
213
91
171
55
4
(26)
(196)
(64)
(44)
(35)
Income to Minority Interest
(14)
(9)
(8)
(6)
(4)
(19)
(18)
(13)
(9)
4
8
6
7
9
10
7
9
1
6
8
6
1
0
(6)
(7)
(26)
(30)
(23)
(25)
(25)
(26)
(23)
(21)
(24)
(17)
(22)
(16)
(10)
(9)
(11)
(15)
Net Income (Common)
70
N/A
115
+63%
116
+1%
116
+0%
122
+5%
133
+9%
133
+0%
138
+3%
144
+4%
183
+27%
185
+1%
192
+4%
202
+6%
272
+34%
274
+1%
279
+2%
253
-9%
303
+20%
284
-6%
265
-7%
222
-16%
290
+31%
260
-10%
292
+13%
393
+35%
375
-5%
388
+3%
379
-2%
339
-11%
311
-8%
284
-8%
190
-33%
70
-63%
148
+112%
38
-74%
(18)
N/A
(42)
-138%
(206)
-393%
(72)
+65%
(55)
+24%
(50)
+9%
EPS (Diluted)
0.11
N/A
0.16
+45%
0.17
+6%
0.17
N/A
0.17
N/A
0.19
+12%
0.19
N/A
0.19
N/A
0.2
+5%
0.23
+15%
0.24
+4%
0.25
+4%
0.26
+4%
0.35
+35%
0.34
-3%
0.37
+9%
0.34
-8%
0.39
+15%
0.35
-10%
0.33
-6%
0.28
-15%
0.36
+29%
0.32
-11%
0.36
+13%
0.48
+33%
0.46
-4%
0.48
+4%
0.47
-2%
0.42
-11%
0.39
-7%
0.35
-10%
0.23
-34%
0.08
-65%
0.18
+125%
0.03
-83%
-0.03
N/A
-0.06
-100%
-0.24
-300%
-0.08
+67%
-0.06
+25%
-0.06
N/A

See Also

Discover More