Wuhan P&S Information Technology Co Ltd
SZSE:300184

Watchlist Manager
Wuhan P&S Information Technology Co Ltd Logo
Wuhan P&S Information Technology Co Ltd
SZSE:300184
Watchlist
Price: 10.58 CNY -5.96% Market Closed
Market Cap: 12.2B CNY
Have any thoughts about
Wuhan P&S Information Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuhan P&S Information Technology Co Ltd

Revenue
7.2B CNY
Cost of Revenue
-6.6B CNY
Gross Profit
664.6m CNY
Operating Expenses
-496.5m CNY
Operating Income
168.1m CNY
Other Expenses
-77m CNY
Net Income
91.1m CNY

Income Statement
Wuhan P&S Information Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
469
N/A
631
+35%
729
+15%
869
+19%
955
+10%
1 020
+7%
1 117
+9%
1 229
+10%
1 349
+10%
1 593
+18%
2 257
+42%
4 526
+101%
6 529
+44%
8 238
+26%
9 473
+15%
9 805
+4%
10 498
+7%
10 797
+3%
11 424
+6%
12 059
+6%
12 923
+7%
13 132
+2%
12 948
-1%
12 164
-6%
10 933
-10%
10 360
-5%
10 482
+1%
10 503
+0%
10 239
-3%
10 442
+2%
10 062
-4%
9 386
-7%
8 695
-7%
8 039
-8%
6 856
-15%
6 107
-11%
6 086
0%
5 944
-2%
6 296
+6%
6 783
+8%
7 221
+6%
Gross Profit
Cost of Revenue
(400)
(537)
(617)
(740)
(810)
(865)
(962)
(1 064)
(1 181)
(1 414)
(2 019)
(4 168)
(6 023)
(7 604)
(8 749)
(9 035)
(9 711)
(9 987)
(10 631)
(11 289)
(12 192)
(12 423)
(12 268)
(11 519)
(10 335)
(9 792)
(9 861)
(9 811)
(9 470)
(9 627)
(9 180)
(8 526)
(7 859)
(7 293)
(6 166)
(5 488)
(5 510)
(5 417)
(5 724)
(6 170)
(6 556)
Gross Profit
70
N/A
94
+35%
112
+19%
130
+16%
145
+12%
156
+7%
155
-1%
165
+7%
168
+2%
179
+7%
238
+33%
357
+50%
506
+42%
634
+25%
723
+14%
770
+6%
787
+2%
810
+3%
793
-2%
769
-3%
731
-5%
708
-3%
681
-4%
644
-5%
598
-7%
568
-5%
621
+9%
692
+11%
769
+11%
815
+6%
882
+8%
859
-3%
836
-3%
746
-11%
690
-8%
618
-10%
575
-7%
527
-8%
571
+8%
612
+7%
665
+9%
Operating Income
Operating Expenses
(51)
(62)
(72)
(82)
(90)
(100)
(99)
(102)
(101)
(115)
(128)
(126)
(153)
(218)
(234)
(271)
(285)
(276)
(301)
(297)
(295)
(305)
(391)
(410)
(415)
(318)
(2 267)
(2 277)
(2 305)
(430)
(455)
(457)
(460)
(408)
(429)
(449)
(446)
(412)
(453)
(474)
(496)
Selling, General & Administrative
(50)
(51)
(70)
(79)
(86)
(78)
(94)
(95)
(95)
(86)
(119)
(149)
(180)
(195)
(245)
(270)
(281)
(271)
(278)
(275)
(281)
(281)
(291)
(282)
(275)
(271)
(291)
(298)
(313)
(360)
(366)
(372)
(378)
(350)
(343)
(344)
(352)
(361)
(377)
(398)
(413)
Research & Development
0
(5)
0
0
0
(11)
0
0
0
(15)
0
0
0
(29)
0
0
(9)
(34)
(22)
(26)
(23)
(38)
(43)
(49)
(56)
(44)
(50)
(54)
(59)
(61)
(63)
(58)
(56)
(51)
(53)
(61)
(56)
(51)
(57)
(57)
(68)
Depreciation & Amortization
0
(5)
0
0
0
(9)
0
0
0
(11)
0
0
0
(13)
0
0
0
(11)
0
0
0
(23)
0
0
0
(13)
0
0
0
(11)
0
0
0
(13)
0
0
0
(14)
0
0
0
Other Operating Expenses
(2)
(1)
(2)
(3)
(4)
(2)
(5)
(6)
(6)
(3)
(10)
23
26
20
12
(1)
5
40
(1)
4
9
37
(56)
(78)
(83)
11
(1 926)
(1 925)
(1 933)
1
(26)
(26)
(25)
5
(34)
(44)
(38)
14
(19)
(19)
(16)
Operating Income
18
N/A
32
+77%
40
+24%
47
+19%
55
+16%
55
0%
56
+1%
63
+14%
67
+5%
64
-4%
110
+72%
232
+111%
353
+52%
416
+18%
489
+18%
499
+2%
502
+1%
534
+6%
492
-8%
472
-4%
436
-8%
404
-7%
290
-28%
235
-19%
184
-22%
250
+36%
(1 646)
N/A
(1 585)
+4%
(1 536)
+3%
385
N/A
427
+11%
403
-6%
376
-7%
338
-10%
261
-23%
169
-35%
129
-24%
114
-11%
118
+3%
138
+17%
168
+22%
Pre-Tax Income
Interest Income Expense
0
(3)
(7)
(9)
(14)
(14)
(15)
(18)
(16)
(13)
(19)
(15)
(10)
(5)
9
(15)
(41)
(42)
(67)
(65)
(61)
(53)
(65)
(53)
(28)
(13)
(12)
(1)
(12)
(11)
(13)
(34)
(49)
(65)
(73)
(51)
(40)
(41)
(44)
(58)
(64)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(28)
(0)
(0)
(0)
(96)
0
0
0
(1 915)
0
0
0
(1)
(0)
0
0
0
0
0
(0)
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
8
8
8
7
1
2
3
6
6
5
4
1
2
9
9
(4)
(4)
(10)
(7)
(1)
(1)
(4)
(8)
(5)
(7)
(5)
(3)
1
0
(1)
0
0
0
2
1
0
1
0
0
Pre-Tax Income
19
N/A
30
+61%
41
+35%
46
+13%
49
+6%
48
-1%
42
-12%
47
+12%
53
+12%
57
+7%
98
+72%
223
+128%
347
+56%
412
+19%
500
+21%
493
-1%
470
-5%
460
-2%
421
-8%
396
-6%
367
-7%
254
-31%
224
-12%
178
-20%
147
-17%
(1 683)
N/A
(1 664)
+1%
(1 591)
+4%
(1 551)
+3%
374
N/A
414
+11%
368
-11%
327
-11%
273
-16%
188
-31%
120
-36%
89
-26%
74
-17%
75
+2%
81
+7%
105
+30%
Net Income
Tax Provision
(2)
(4)
(6)
(6)
(7)
(7)
(5)
(5)
(6)
(10)
(18)
(44)
(68)
(88)
(108)
(107)
(106)
(103)
(95)
(89)
(78)
(62)
(53)
(44)
(40)
(52)
(57)
(70)
(78)
(67)
(77)
(73)
(64)
(48)
(31)
(12)
(5)
(8)
(7)
(9)
(14)
Income from Continuing Operations
17
26
35
39
42
42
37
42
47
47
80
179
279
324
392
386
363
357
326
308
289
192
171
134
108
(1 735)
(1 720)
(1 661)
(1 628)
306
338
295
263
225
157
108
84
66
68
72
91
Income to Minority Interest
(1)
(5)
(8)
(10)
(9)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
15
N/A
20
+32%
27
+34%
29
+10%
33
+12%
37
+12%
35
-5%
42
+20%
47
+12%
47
+0%
80
+71%
179
+123%
279
+56%
324
+16%
392
+21%
386
-1%
363
-6%
357
-2%
326
-9%
308
-6%
289
-6%
192
-34%
171
-11%
134
-22%
108
-19%
(1 735)
N/A
(1 720)
+1%
(1 661)
+3%
(1 628)
+2%
306
N/A
338
+10%
295
-13%
263
-11%
225
-14%
157
-30%
108
-32%
84
-22%
66
-21%
68
+3%
72
+6%
91
+27%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.06
+50%
0.05
-17%
0.06
+20%
0.07
+17%
0.07
N/A
0.11
+57%
0.18
+64%
0.24
+33%
0.3
+25%
0.33
+10%
0.33
N/A
0.31
-6%
0.3
-3%
0.27
-10%
0.26
-4%
0.24
-8%
0.16
-33%
0.15
-6%
0.11
-27%
0.09
-18%
-1.47
N/A
-1.46
+1%
-1.41
+3%
-1.38
+2%
0.26
N/A
0.29
+12%
0.25
-14%
0.23
-8%
0.19
-17%
0.13
-32%
0.09
-31%
0.07
-22%
0.06
-14%
0.06
N/A
0.06
N/A
0.08
+33%

See Also

Discover More