SF Diamond Co Ltd
SZSE:300179

Watchlist Manager
SF Diamond Co Ltd Logo
SF Diamond Co Ltd
SZSE:300179
Watchlist
Price: 10.89 CNY 0.65% Market Closed
Market Cap: 5.3B CNY
Have any thoughts about
SF Diamond Co Ltd?
Write Note

Relative Value

The Relative Value of one SF Diamond Co Ltd stock under the Base Case scenario is 6.94 CNY. Compared to the current market price of 10.89 CNY, SF Diamond Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.94 CNY
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
8
Median 3Y
9.7
Median 5Y
8.8
Industry
1.6
Forward
5.4
vs History
60
vs Industry
27
Median 3Y
35.7
Median 5Y
34.6
Industry
20.7
Forward
20.3
vs History
9
vs Industry
21
Median 3Y
41.5
Median 5Y
27.8
Industry
14.8
vs History
vs Industry
5
Median 3Y
-23
Median 5Y
21.3
Industry
21.3
vs History
60
vs Industry
24
Median 3Y
4.5
Median 5Y
3.6
Industry
1.8
vs History
68
vs Industry
10
Median 3Y
9.2
Median 5Y
8
Industry
1.7
Forward
5.1
vs History
65
vs Industry
21
Median 3Y
17
Median 5Y
15.3
Industry
6.2
vs History
60
vs Industry
16
Median 3Y
41.7
Median 5Y
36.2
Industry
12.4
Forward
13.7
vs History
60
vs Industry
20
Median 3Y
41.7
Median 5Y
36.2
Industry
16
Forward
140.9
vs History
9
vs Industry
24
Median 3Y
38.6
Median 5Y
25.3
Industry
14.8
vs History
vs Industry
11
Median 3Y
-23.7
Median 5Y
20
Industry
18.1
vs History
82
vs Industry
20
Median 3Y
4.5
Median 5Y
3.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
SF Diamond Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
SF Diamond Co Ltd
SZSE:300179
5.3B CNY 9.9 43.4 46 46
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
829.2B SEK 4.7 28.8 18.5 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.3 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
SF Diamond Co Ltd
SZSE:300179
Average EV/EBITDA: 20.5
46
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.5
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
SF Diamond Co Ltd
SZSE:300179
Average EV/EBIT: 25.3
46
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.7
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.6
N/A N/A
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top