Hand Enterprise Solutions Co Ltd
SZSE:300170
Intrinsic Value
The intrinsic value of one Hand Enterprise Solutions Co Ltd stock under the Base Case scenario is 6.75 CNY. Compared to the current market price of 19.69 CNY, Hand Enterprise Solutions Co Ltd is Overvalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hand Enterprise Solutions Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hand Enterprise Solutions Co Ltd
Balance Sheet Decomposition
Hand Enterprise Solutions Co Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.8B |
Other Current Assets | 314.6m |
Non-Current Assets | 2.6B |
Long-Term Investments | 736.2m |
PP&E | 404.2m |
Intangibles | 1.2B |
Other Non-Current Assets | 222.3m |
Free Cash Flow Analysis
Hand Enterprise Solutions Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hand Enterprise Solutions Co Ltd
Revenue
|
3.1B
CNY
|
Cost of Revenue
|
-2.2B
CNY
|
Gross Profit
|
878.2m
CNY
|
Operating Expenses
|
-898.8m
CNY
|
Operating Income
|
-20.6m
CNY
|
Other Expenses
|
90.8m
CNY
|
Net Income
|
70.2m
CNY
|
Profitability Score
Profitability Due Diligence
Hand Enterprise Solutions Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Hand Enterprise Solutions Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hand Enterprise Solutions Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Hand Enterprise Solutions Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hand Enterprise Solutions Co Ltd
Dividends
Current shareholder yield for Hand Enterprise Solutions Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hand Enterprise Solutions Co Ltd stock under the Base Case scenario is 6.75 CNY.
Compared to the current market price of 19.69 CNY, Hand Enterprise Solutions Co Ltd is Overvalued by 66%.