H

Hand Enterprise Solutions Co Ltd
SZSE:300170

Watchlist Manager
Hand Enterprise Solutions Co Ltd
SZSE:300170
Watchlist
Price: 18.2 CNY 2.36% Market Closed
Market Cap: 17.9B CNY

Relative Value

The Relative Value of one Hand Enterprise Solutions Co Ltd stock under the Base Case scenario is 6.99 CNY. Compared to the current market price of 18.2 CNY, Hand Enterprise Solutions Co Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.99 CNY
Overvaluation 62%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
21
Median 3Y
2.8
Median 5Y
2.8
Industry
2.3
Forward
5.5
vs History
6
vs Industry
2
Median 3Y
76.2
Median 5Y
91.5
Industry
22.1
Forward
83.8
vs History
20
vs Industry
8
Median 3Y
49.6
Median 5Y
38
Industry
16.7
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-19.6
Industry
20.9
vs History
4
vs Industry
32
Median 3Y
1.9
Median 5Y
2
Industry
2.8
vs History
4
vs Industry
22
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
Forward
5.2
vs History
4
vs Industry
11
Median 3Y
8.9
Median 5Y
8.9
Industry
4.6
vs History
vs Industry
3
Median 3Y
61.3
Median 5Y
45.3
Industry
12.2
Forward
48.5
vs History
vs Industry
4
Median 3Y
61.3
Median 5Y
45.3
Industry
15.7
Forward
161.2
vs History
20
vs Industry
9
Median 3Y
43.7
Median 5Y
36.5
Industry
15.1
vs History
9
vs Industry
0
Median 3Y
-44.3
Median 5Y
-40.6
Industry
18.1
vs History
4
vs Industry
29
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Hand Enterprise Solutions Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hand Enterprise Solutions Co Ltd
SZSE:300170
17.9B CNY 5.8 255.2 -823.1 -823.1
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.9B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 24.6 15.8 18.9
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 24.9 12.5 20.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.7B USD 1.8 15.9 9.6 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hand Enterprise Solutions Co Ltd
SZSE:300170
Average EV/EBITDA: 936.4
Negative Multiple: -823.1
N/A N/A
FR
Atos SE
PAR:ATO
9 227.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.5
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.3
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
15.8
10%
1.6
JP
Fujitsu Ltd
TSE:6702
12.5
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.6
8%
1.2
US
Gartner Inc
NYSE:IT
23.9
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hand Enterprise Solutions Co Ltd
SZSE:300170
Average EV/EBIT: 4 343.9
Negative Multiple: -823.1
N/A N/A
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
18.9
11%
1.7
JP
Fujitsu Ltd
TSE:6702
20.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1