H

Hand Enterprise Solutions Co Ltd
SZSE:300170

Watchlist Manager
Hand Enterprise Solutions Co Ltd
SZSE:300170
Watchlist
Price: 18.97 CNY -3.66% Market Closed
Market Cap: 18.7B CNY

Income Statement

Earnings Waterfall
Hand Enterprise Solutions Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
878.2m CNY
Operating Expenses
-898.8m CNY
Operating Income
-20.6m CNY
Other Expenses
90.8m CNY
Net Income
70.2m CNY

Income Statement
Hand Enterprise Solutions Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
941
N/A
1 009
+7%
1 052
+4%
1 124
+7%
1 184
+5%
1 219
+3%
1 267
+4%
1 383
+9%
1 501
+8%
1 710
+14%
1 817
+6%
1 943
+7%
2 143
+10%
2 325
+9%
2 455
+6%
2 683
+9%
2 841
+6%
2 865
+1%
3 036
+6%
3 156
+4%
2 992
-5%
2 723
-9%
2 611
-4%
2 309
-12%
2 349
+2%
2 493
+6%
2 557
+3%
2 643
+3%
2 675
+1%
2 811
+5%
2 869
+2%
2 932
+2%
2 997
+2%
3 007
+0%
3 015
+0%
3 018
+0%
3 028
+0%
2 980
-2%
2 991
+0%
3 029
+1%
3 081
+2%
Gross Profit
Cost of Revenue
(591)
(610)
(629)
(663)
(691)
(730)
(769)
(876)
(975)
(1 040)
(1 121)
(1 195)
(1 337)
(1 451)
(1 551)
(1 696)
(1 806)
(1 841)
(1 976)
(2 070)
(2 078)
(1 890)
(1 892)
(1 696)
(1 602)
(1 663)
(1 710)
(1 796)
(1 880)
(2 111)
(2 114)
(2 161)
(2 157)
(2 104)
(2 138)
(2 140)
(2 154)
(2 189)
(2 200)
(2 193)
(2 203)
Gross Profit
351
N/A
400
+14%
422
+6%
461
+9%
493
+7%
489
-1%
497
+2%
507
+2%
525
+4%
670
+28%
695
+4%
749
+8%
806
+8%
874
+8%
903
+3%
987
+9%
1 035
+5%
1 025
-1%
1 060
+3%
1 086
+2%
914
-16%
833
-9%
720
-14%
613
-15%
747
+22%
830
+11%
847
+2%
847
0%
795
-6%
699
-12%
756
+8%
770
+2%
839
+9%
902
+8%
877
-3%
878
+0%
874
0%
791
-10%
791
+0%
836
+6%
878
+5%
Operating Income
Operating Expenses
(219)
(260)
(267)
(285)
(319)
(344)
(352)
(379)
(390)
(495)
(507)
(533)
(567)
(645)
(654)
(703)
(738)
(697)
(708)
(736)
(756)
(745)
(708)
(659)
(626)
(661)
(682)
(710)
(706)
(712)
(728)
(714)
(756)
(761)
(732)
(807)
(831)
(893)
(908)
(890)
(899)
Selling, General & Administrative
(202)
(162)
(260)
(278)
(310)
(218)
(302)
(322)
(327)
(320)
(432)
(457)
(495)
(410)
(566)
(619)
(601)
(465)
(474)
(424)
(427)
(460)
(466)
(476)
(446)
(383)
(511)
(509)
(531)
(451)
(505)
(525)
(560)
(501)
(550)
(584)
(608)
(565)
(715)
(698)
(692)
Research & Development
0
(88)
0
0
0
(110)
0
0
0
(151)
0
0
0
(210)
0
0
(52)
(225)
(168)
(236)
(245)
(273)
(279)
(270)
(261)
(241)
(248)
(245)
(251)
(223)
(222)
(229)
(226)
(212)
(222)
(233)
(244)
(232)
(232)
(229)
(232)
Depreciation & Amortization
0
(10)
0
0
0
(16)
0
0
0
(24)
0
0
0
(26)
0
0
0
(39)
0
0
0
(52)
0
0
0
(71)
0
0
0
(72)
0
0
0
(85)
0
0
0
(128)
0
0
0
Other Operating Expenses
(17)
(0)
(7)
(8)
(8)
(0)
(50)
(57)
(63)
(0)
(74)
(76)
(72)
2
(87)
(84)
(86)
32
(66)
(76)
(86)
41
37
87
82
35
77
45
77
34
(1)
40
30
37
41
11
20
31
39
37
25
Operating Income
131
N/A
140
+6%
155
+11%
176
+13%
174
-1%
145
-17%
145
+1%
128
-12%
135
+6%
175
+29%
189
+8%
216
+14%
239
+11%
229
-4%
250
+9%
284
+14%
297
+4%
328
+11%
352
+7%
350
-1%
158
-55%
89
-44%
12
-87%
(46)
N/A
121
N/A
170
+40%
165
-3%
137
-17%
89
-35%
(12)
N/A
27
N/A
57
+107%
84
+48%
141
+69%
145
+3%
72
-51%
43
-40%
(102)
N/A
(117)
-14%
(54)
+54%
(21)
+62%
Pre-Tax Income
Interest Income Expense
23
22
12
7
19
27
29
37
34
30
24
17
1
45
39
32
50
93
80
94
88
(29)
(13)
(55)
(98)
(117)
(120)
(89)
(91)
(182)
554
553
599
(59)
(49)
(30)
(39)
24
58
39
54
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(0)
0
0
0
(3)
0
1
0
0
0
0
(1)
(1)
1
1
0
391
6
8
8
385
2
0
0
(1)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
23
17
12
15
17
28
34
38
33
32
30
28
30
31
35
25
31
12
4
6
(5)
6
7
6
7
9
8
8
9
8
11
10
9
10
11
15
15
15
13
7
4
Pre-Tax Income
178
N/A
179
+1%
178
-1%
198
+11%
210
+6%
199
-5%
208
+5%
203
-2%
203
0%
233
+15%
242
+4%
262
+8%
271
+4%
304
+12%
324
+6%
342
+5%
378
+11%
430
+14%
436
+1%
451
+4%
241
-47%
66
-73%
7
-90%
(95)
N/A
30
N/A
60
+104%
54
-11%
56
+5%
8
-85%
205
+2 379%
599
+192%
627
+5%
700
+12%
478
-32%
109
-77%
56
-49%
19
-66%
(63)
N/A
(46)
+27%
(8)
+82%
38
N/A
Net Income
Tax Provision
(15)
(3)
(4)
(9)
(13)
16
14
31
38
(1)
(1)
(15)
(17)
0
(2)
(1)
(8)
(42)
(44)
(55)
(20)
21
30
43
17
1
10
5
8
(15)
(84)
(68)
(71)
(45)
15
14
20
39
40
37
35
Income from Continuing Operations
162
177
175
188
196
215
222
235
240
232
241
247
254
305
322
341
369
388
392
397
221
87
36
(52)
47
61
64
61
16
190
515
559
629
433
125
70
39
(24)
(6)
29
73
Income to Minority Interest
9
1
3
(1)
(1)
(1)
3
(6)
(8)
10
6
18
19
19
15
9
4
(1)
1
3
2
(0)
(4)
(4)
(4)
4
8
11
11
7
12
5
8
5
(3)
1
(3)
(1)
(0)
(2)
(3)
Net Income (Common)
171
N/A
177
+4%
177
+0%
188
+6%
195
+4%
214
+10%
225
+5%
228
+2%
233
+2%
241
+4%
247
+2%
265
+7%
273
+3%
324
+19%
336
+4%
350
+4%
374
+7%
387
+4%
393
+2%
400
+2%
224
-44%
86
-61%
33
-62%
(57)
N/A
43
N/A
66
+52%
71
+9%
72
+1%
27
-63%
197
+634%
527
+167%
564
+7%
637
+13%
438
-31%
122
-72%
70
-42%
36
-49%
(25)
N/A
(7)
+74%
27
N/A
70
+157%
EPS (Diluted)
0.21
N/A
0.22
+5%
0.22
N/A
0.23
+5%
0.24
+4%
0.26
+8%
0.27
+4%
0.28
+4%
0.28
N/A
0.27
-4%
0.27
N/A
0.29
+7%
0.3
+3%
0.38
+27%
0.4
+5%
0.41
+2%
0.44
+7%
0.44
N/A
0.45
+2%
0.46
+2%
0.25
-46%
0.1
-60%
0.03
-70%
-0.07
N/A
0.05
N/A
0.07
+40%
0.09
+29%
0.09
N/A
0.03
-67%
0.22
+633%
0.56
+155%
0.59
+5%
0.67
+14%
0.41
-39%
0.12
-71%
0.07
-42%
0.03
-57%
-0.03
N/A
0
N/A
0.03
N/A
0.07
+133%