Wuhan Huazhong Numerical Control Co Ltd
SZSE:300161
Balance Sheet
Balance Sheet Decomposition
Wuhan Huazhong Numerical Control Co Ltd
Wuhan Huazhong Numerical Control Co Ltd
Balance Sheet
Wuhan Huazhong Numerical Control Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
98
|
134
|
145
|
158
|
670
|
434
|
454
|
407
|
312
|
539
|
428
|
527
|
355
|
607
|
855
|
549
|
693
|
593
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
40
|
1
|
0
|
0
|
0
|
4
|
855
|
549
|
693
|
593
|
|
| Cash Equivalents |
98
|
134
|
145
|
158
|
670
|
434
|
453
|
406
|
272
|
539
|
427
|
526
|
354
|
603
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
5
|
8
|
7
|
0
|
|
| Total Receivables |
111
|
111
|
125
|
146
|
263
|
272
|
315
|
349
|
382
|
616
|
772
|
701
|
681
|
769
|
843
|
1 072
|
1 292
|
909
|
|
| Accounts Receivables |
95
|
103
|
115
|
123
|
200
|
231
|
264
|
296
|
322
|
524
|
589
|
523
|
533
|
556
|
682
|
853
|
1 017
|
551
|
|
| Other Receivables |
16
|
8
|
10
|
23
|
63
|
41
|
51
|
52
|
60
|
92
|
183
|
178
|
148
|
213
|
161
|
219
|
275
|
359
|
|
| Inventory |
56
|
43
|
52
|
77
|
180
|
196
|
226
|
242
|
324
|
313
|
422
|
459
|
560
|
802
|
883
|
976
|
901
|
1 156
|
|
| Other Current Assets |
21
|
29
|
43
|
66
|
54
|
36
|
53
|
65
|
113
|
113
|
50
|
85
|
81
|
76
|
92
|
159
|
228
|
166
|
|
| Total Current Assets |
286
|
317
|
365
|
446
|
1 170
|
938
|
1 048
|
1 063
|
1 132
|
1 581
|
1 672
|
1 771
|
1 680
|
2 254
|
2 678
|
2 731
|
3 018
|
2 819
|
|
| PP&E Net |
34
|
47
|
48
|
59
|
109
|
136
|
182
|
216
|
270
|
316
|
318
|
339
|
314
|
295
|
378
|
446
|
744
|
1 155
|
|
| PP&E Gross |
34
|
47
|
48
|
59
|
109
|
136
|
182
|
216
|
270
|
316
|
318
|
339
|
314
|
295
|
378
|
446
|
744
|
1 155
|
|
| Accumulated Depreciation |
22
|
23
|
27
|
31
|
73
|
80
|
91
|
98
|
109
|
132
|
161
|
194
|
230
|
276
|
323
|
375
|
406
|
446
|
|
| Intangible Assets |
8
|
15
|
15
|
16
|
28
|
37
|
38
|
41
|
46
|
78
|
84
|
103
|
135
|
152
|
201
|
377
|
465
|
525
|
|
| Goodwill |
1
|
0
|
0
|
0
|
7
|
5
|
0
|
0
|
0
|
168
|
168
|
168
|
146
|
64
|
26
|
27
|
27
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
19
|
25
|
28
|
25
|
55
|
32
|
24
|
25
|
23
|
28
|
31
|
29
|
29
|
17
|
29
|
42
|
45
|
78
|
|
| Other Long-Term Assets |
2
|
3
|
2
|
3
|
7
|
8
|
10
|
20
|
33
|
42
|
52
|
64
|
64
|
72
|
86
|
128
|
122
|
145
|
|
| Other Assets |
1
|
0
|
0
|
0
|
7
|
5
|
0
|
0
|
0
|
168
|
168
|
168
|
146
|
64
|
26
|
27
|
27
|
1
|
|
| Total Assets |
348
N/A
|
406
+17%
|
458
+13%
|
549
+20%
|
1 376
+151%
|
1 156
-16%
|
1 301
+12%
|
1 365
+5%
|
1 504
+10%
|
2 214
+47%
|
2 326
+5%
|
2 474
+6%
|
2 368
-4%
|
2 854
+21%
|
3 399
+19%
|
3 749
+10%
|
4 421
+18%
|
4 722
+7%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
83
|
90
|
100
|
105
|
124
|
100
|
129
|
140
|
186
|
261
|
231
|
234
|
267
|
342
|
408
|
629
|
802
|
702
|
|
| Accrued Liabilities |
5
|
3
|
3
|
4
|
10
|
3
|
15
|
13
|
13
|
28
|
27
|
36
|
30
|
26
|
51
|
80
|
72
|
61
|
|
| Short-Term Debt |
56
|
74
|
84
|
128
|
138
|
105
|
147
|
122
|
228
|
311
|
436
|
567
|
568
|
759
|
544
|
658
|
621
|
600
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
32
|
6
|
29
|
107
|
67
|
96
|
98
|
|
| Other Current Liabilities |
54
|
28
|
23
|
18
|
49
|
43
|
60
|
71
|
75
|
202
|
92
|
79
|
80
|
136
|
203
|
223
|
213
|
228
|
|
| Total Current Liabilities |
197
|
193
|
210
|
254
|
320
|
251
|
351
|
345
|
502
|
802
|
828
|
949
|
950
|
1 291
|
1 313
|
1 657
|
1 805
|
1 690
|
|
| Long-Term Debt |
2
|
2
|
2
|
12
|
1
|
1
|
1
|
1
|
26
|
45
|
47
|
36
|
30
|
110
|
109
|
111
|
500
|
925
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
6
|
10
|
9
|
7
|
6
|
19
|
16
|
8
|
|
| Minority Interest |
9
|
2
|
0
|
1
|
38
|
26
|
46
|
71
|
123
|
166
|
226
|
236
|
161
|
183
|
191
|
210
|
215
|
177
|
|
| Other Liabilities |
25
|
21
|
20
|
5
|
13
|
32
|
50
|
87
|
37
|
77
|
73
|
86
|
62
|
81
|
145
|
104
|
224
|
323
|
|
| Total Liabilities |
233
N/A
|
219
-6%
|
232
+6%
|
272
+17%
|
374
+38%
|
311
-17%
|
449
+44%
|
505
+13%
|
689
+36%
|
1 098
+59%
|
1 180
+8%
|
1 315
+11%
|
1 211
-8%
|
1 673
+38%
|
1 765
+6%
|
2 102
+19%
|
2 760
+31%
|
3 124
+13%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
68
|
81
|
81
|
81
|
108
|
108
|
108
|
162
|
162
|
173
|
173
|
173
|
173
|
173
|
199
|
199
|
199
|
199
|
|
| Retained Earnings |
41
|
75
|
113
|
165
|
206
|
194
|
203
|
210
|
166
|
179
|
208
|
222
|
234
|
258
|
289
|
303
|
326
|
267
|
|
| Additional Paid In Capital |
6
|
32
|
32
|
32
|
688
|
544
|
542
|
488
|
488
|
765
|
765
|
765
|
750
|
750
|
1 146
|
1 146
|
1 136
|
1 134
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
115
N/A
|
187
+63%
|
226
+21%
|
278
+23%
|
1 002
+261%
|
845
-16%
|
852
+1%
|
859
+1%
|
815
-5%
|
1 116
+37%
|
1 146
+3%
|
1 159
+1%
|
1 157
0%
|
1 181
+2%
|
1 633
+38%
|
1 648
+1%
|
1 661
+1%
|
1 598
-4%
|
|
| Total Liabilities & Equity |
348
N/A
|
406
+17%
|
458
+13%
|
549
+20%
|
1 376
+151%
|
1 156
-16%
|
1 301
+12%
|
1 365
+5%
|
1 504
+10%
|
2 214
+47%
|
2 326
+5%
|
2 474
+6%
|
2 368
-4%
|
2 854
+21%
|
3 399
+19%
|
3 749
+10%
|
4 421
+18%
|
4 722
+7%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
102
|
121
|
121
|
121
|
162
|
162
|
162
|
162
|
162
|
173
|
173
|
173
|
173
|
173
|
199
|
199
|
199
|
199
|
|