J

Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160

Watchlist Manager
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
Watchlist
Price: 5.71 CNY 0.35% Market Closed
Market Cap: 4.4B CNY
Have any thoughts about
Jiangsu Xiuqiang Glasswork Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jiangsu Xiuqiang Glasswork Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
442.9m CNY
Operating Expenses
-226.3m CNY
Operating Income
216.6m CNY
Other Expenses
-3.9m CNY
Net Income
212.7m CNY

Income Statement
Jiangsu Xiuqiang Glasswork Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
846
N/A
837
-1%
861
+3%
889
+3%
952
+7%
1 020
+7%
1 125
+10%
1 164
+3%
1 161
0%
1 147
-1%
1 213
+6%
1 262
+4%
1 320
+5%
1 378
+4%
1 347
-2%
1 374
+2%
1 381
+0%
1 401
+1%
1 388
-1%
1 360
-2%
1 315
-3%
1 269
-3%
1 206
-5%
1 125
-7%
1 177
+5%
1 286
+9%
1 339
+4%
1 402
+5%
1 442
+3%
1 458
+1%
1 545
+6%
1 581
+2%
1 587
+0%
1 507
-5%
1 438
-5%
1 407
-2%
1 403
0%
1 437
+2%
1 490
+4%
1 520
+2%
1 509
-1%
Gross Profit
Cost of Revenue
(651)
(640)
(656)
(664)
(704)
(747)
(832)
(860)
(844)
(801)
(832)
(857)
(900)
(941)
(960)
(988)
(996)
(992)
(982)
(948)
(896)
(847)
(811)
(756)
(791)
(946)
(1 039)
(1 136)
(1 189)
(1 139)
(1 184)
(1 172)
(1 186)
(1 090)
(1 034)
(1 018)
(999)
(1 003)
(1 061)
(1 085)
(1 066)
Gross Profit
196
N/A
197
+1%
205
+4%
225
+10%
249
+11%
273
+10%
293
+7%
304
+4%
317
+4%
346
+9%
381
+10%
405
+6%
420
+4%
436
+4%
387
-11%
387
0%
385
0%
409
+6%
406
-1%
412
+1%
419
+2%
422
+1%
395
-6%
369
-6%
387
+5%
341
-12%
300
-12%
266
-11%
253
-5%
319
+26%
361
+13%
409
+13%
401
-2%
417
+4%
404
-3%
389
-4%
405
+4%
435
+7%
430
-1%
435
+1%
443
+2%
Operating Income
Operating Expenses
(144)
(154)
(144)
(147)
(157)
(203)
(178)
(201)
(199)
(210)
(218)
(218)
(221)
(254)
(304)
(315)
(320)
(286)
(605)
(604)
(595)
(281)
(263)
(261)
(277)
(186)
(162)
(139)
(108)
(170)
(162)
(182)
(207)
(214)
(205)
(189)
(179)
(202)
(226)
(238)
(226)
Selling, General & Administrative
(144)
(115)
(144)
(147)
(157)
(152)
(177)
(185)
(196)
(154)
(210)
(217)
(213)
(204)
(224)
(237)
(242)
(239)
(239)
(229)
(217)
(233)
(224)
(220)
(237)
(136)
(123)
(98)
(63)
(106)
(107)
(120)
(144)
(140)
(154)
(140)
(131)
(147)
(149)
(154)
(150)
Research & Development
0
(26)
0
0
0
(35)
0
0
0
(39)
0
0
(9)
(45)
0
0
(30)
(41)
(36)
(46)
(46)
(38)
(41)
(43)
(45)
(41)
(48)
(49)
(51)
(56)
(64)
(70)
(74)
(53)
(54)
(50)
(47)
(54)
(55)
(56)
(58)
Depreciation & Amortization
0
(13)
0
0
0
(16)
0
0
0
(17)
0
0
0
(15)
0
0
0
(19)
0
0
0
(16)
0
0
0
(17)
0
0
0
(17)
0
0
0
(29)
0
0
0
(18)
0
0
0
Other Operating Expenses
0
0
0
0
0
(0)
0
(16)
(4)
0
(8)
(2)
1
11
(80)
(78)
(47)
12
(330)
(328)
(332)
5
2
1
4
8
10
8
6
9
9
8
10
9
3
1
(1)
17
(22)
(28)
(19)
Operating Income
52
N/A
44
-16%
61
+40%
78
+27%
92
+18%
70
-23%
116
+64%
103
-11%
117
+14%
136
+16%
163
+20%
187
+15%
200
+7%
183
-8%
83
-54%
71
-15%
66
-8%
123
+88%
(199)
N/A
(192)
+4%
(177)
+8%
140
N/A
132
-6%
108
-18%
110
+2%
154
+41%
139
-10%
127
-8%
146
+14%
149
+2%
199
+34%
227
+14%
194
-14%
204
+5%
199
-2%
200
+0%
226
+13%
233
+3%
204
-12%
197
-3%
217
+10%
Pre-Tax Income
Interest Income Expense
(8)
(6)
0
2
5
5
2
1
(3)
(2)
(3)
(3)
(10)
(21)
(16)
(20)
(10)
(17)
(17)
(13)
(35)
(12)
(30)
(33)
(13)
(12)
(13)
(4)
(2)
3
2
14
31
30
26
29
21
34
46
38
25
Non-Reccuring Items
(3)
3
(9)
(16)
(35)
(13)
(28)
0
0
(3)
0
(3)
(3)
(61)
0
(2)
(1)
(321)
(1)
(3)
(3)
(44)
(13)
(12)
(12)
(1)
(0)
0
(1)
(3)
(3)
(6)
(5)
(25)
(17)
(15)
(15)
(33)
(0)
(2)
(3)
Gain/Loss on Disposition of Assets
(4)
(15)
(21)
(22)
(23)
1
0
9
10
(1)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
10
12
11
22
8
(0)
(7)
(6)
9
9
8
8
52
50
48
44
(0)
0
0
(0)
0
0
0
2
1
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(2)
(2)
(3)
(2)
(1)
(1)
(0)
(1)
Pre-Tax Income
34
N/A
35
+4%
43
+21%
52
+23%
61
+17%
70
+14%
89
+28%
106
+19%
117
+11%
140
+19%
168
+20%
190
+13%
196
+3%
153
-22%
117
-23%
97
-17%
99
+2%
(215)
N/A
(217)
-1%
(207)
+5%
(214)
-3%
85
N/A
88
+4%
63
-29%
86
+37%
143
+66%
125
-12%
123
-2%
142
+15%
148
+4%
198
+34%
236
+19%
220
-7%
208
-6%
206
-1%
212
+3%
230
+8%
233
+2%
249
+7%
233
-6%
238
+2%
Net Income
Tax Provision
(4)
(2)
(4)
(5)
(4)
(9)
(14)
(15)
(20)
(20)
(21)
(26)
(26)
(36)
(34)
(28)
(29)
(15)
(14)
(14)
4
35
35
37
17
(21)
(18)
(11)
(14)
(11)
(18)
(27)
(22)
(23)
(19)
(25)
(28)
(26)
(30)
(27)
(26)
Income from Continuing Operations
30
33
39
47
58
61
75
91
98
120
147
164
170
117
84
69
70
(230)
(231)
(221)
(210)
120
124
100
102
122
107
113
129
137
179
209
198
184
187
187
202
207
218
206
212
Income to Minority Interest
5
4
0
0
0
0
0
0
0
0
(1)
(3)
(2)
(6)
(5)
(8)
(9)
(3)
(2)
1
0
5
4
6
6
0
0
0
0
(0)
(1)
(1)
(1)
(0)
0
0
1
1
0
0
0
Net Income (Common)
35
N/A
37
+6%
42
+15%
48
+15%
58
+21%
61
+4%
75
+24%
91
+21%
98
+8%
120
+22%
146
+22%
161
+10%
168
+4%
111
-34%
78
-30%
60
-23%
61
+1%
(233)
N/A
(233)
0%
(220)
+6%
(209)
+5%
125
N/A
128
+3%
106
-18%
108
+2%
122
+13%
107
-12%
113
+5%
129
+14%
137
+6%
179
+30%
208
+16%
197
-5%
184
-7%
187
+2%
188
+0%
202
+8%
208
+3%
219
+5%
207
-6%
213
+3%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.07
+17%
0.08
+14%
0.09
+13%
0.1
+11%
0.12
+20%
0.15
+25%
0.16
+7%
0.2
+25%
0.24
+20%
0.27
+13%
0.28
+4%
0.19
-32%
0.13
-32%
0.1
-23%
0.11
+10%
-0.39
N/A
-0.39
N/A
-0.37
+5%
-0.36
+3%
0.21
N/A
0.22
+5%
0.18
-18%
0.19
+6%
0.2
+5%
0.18
-10%
0.19
+6%
0.21
+11%
0.22
+5%
0.3
+36%
0.31
+3%
0.29
-6%
0.3
+3%
0.24
-20%
0.26
+8%
0.27
+4%
0.27
N/A
0.28
+4%
0.27
-4%
0.28
+4%

See Also

Discover More