Shenzhen Changhong Technology Co Ltd
SZSE:300151

Watchlist Manager
Shenzhen Changhong Technology Co Ltd Logo
Shenzhen Changhong Technology Co Ltd
SZSE:300151
Watchlist
Price: 17.48 CNY -2.62% Market Closed
Market Cap: 9.3B CNY
Have any thoughts about
Shenzhen Changhong Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Changhong Technology Co Ltd

Revenue
974.4m CNY
Cost of Revenue
-713.5m CNY
Gross Profit
260.9m CNY
Operating Expenses
-192.9m CNY
Operating Income
68m CNY
Other Expenses
-5.5m CNY
Net Income
62.5m CNY

Income Statement
Shenzhen Changhong Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
609
N/A
579
-5%
566
-2%
567
+0%
556
-2%
549
-1%
551
+0%
554
+1%
558
+1%
588
+5%
591
+1%
589
0%
583
-1%
599
+3%
622
+4%
634
+2%
675
+7%
694
+3%
710
+2%
725
+2%
726
+0%
715
-1%
729
+2%
897
+23%
1 002
+12%
1 118
+12%
1 211
+8%
1 151
-5%
1 176
+2%
1 127
-4%
1 147
+2%
1 147
0%
1 170
+2%
1 228
+5%
1 220
-1%
1 174
-4%
1 061
-10%
931
-12%
880
-6%
901
+2%
974
+8%
Gross Profit
Cost of Revenue
(472)
(448)
(439)
(445)
(443)
(433)
(433)
(426)
(421)
(439)
(442)
(440)
(436)
(440)
(458)
(473)
(505)
(521)
(536)
(541)
(539)
(528)
(548)
(600)
(648)
(726)
(765)
(779)
(826)
(805)
(821)
(833)
(842)
(895)
(884)
(854)
(773)
(695)
(655)
(661)
(714)
Gross Profit
137
N/A
131
-5%
128
-2%
122
-5%
113
-7%
116
+3%
118
+1%
128
+9%
137
+7%
149
+9%
149
+0%
149
0%
147
-1%
159
+8%
165
+3%
160
-3%
170
+6%
173
+2%
174
+1%
183
+5%
186
+2%
187
+0%
182
-3%
298
+64%
354
+19%
392
+11%
446
+14%
372
-17%
349
-6%
323
-8%
326
+1%
314
-4%
328
+5%
333
+1%
336
+1%
320
-5%
288
-10%
236
-18%
224
-5%
240
+7%
261
+9%
Operating Income
Operating Expenses
(84)
(83)
(87)
(89)
(91)
(97)
(99)
(104)
(110)
(113)
(124)
(122)
(121)
(117)
(110)
(113)
(118)
(125)
(131)
(132)
(135)
(133)
(127)
(145)
(159)
(175)
(199)
(209)
(199)
(180)
(173)
(162)
(173)
(198)
(217)
(223)
(226)
(195)
(198)
(200)
(193)
Selling, General & Administrative
(79)
(53)
(84)
(86)
(88)
(63)
(98)
(103)
(109)
(81)
(112)
(113)
(113)
(85)
(119)
(121)
(112)
(93)
(98)
(92)
(99)
(97)
(98)
(118)
(132)
(137)
(158)
(161)
(157)
(133)
(142)
(127)
(122)
(133)
(141)
(148)
(158)
(130)
(142)
(143)
(136)
Research & Development
0
(27)
0
0
0
(30)
0
0
0
(28)
0
0
0
(34)
0
0
(10)
(28)
(27)
(35)
(33)
(28)
(35)
(36)
(39)
(34)
(43)
(44)
(46)
(41)
(46)
(46)
(48)
(54)
(64)
(68)
(70)
(53)
(58)
(56)
(55)
Depreciation & Amortization
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(10)
0
0
0
(14)
0
0
0
(16)
0
0
0
(22)
0
0
0
(20)
0
0
0
(26)
0
0
0
Other Operating Expenses
(6)
(0)
(2)
(3)
(3)
(0)
(1)
(1)
(1)
(0)
(12)
(10)
(8)
7
9
8
4
7
(5)
(4)
(3)
6
6
10
13
11
2
(4)
4
15
16
11
(3)
9
(13)
(6)
1
14
1
(1)
(2)
Operating Income
53
N/A
48
-10%
41
-13%
33
-21%
22
-33%
19
-12%
18
-4%
24
+28%
28
+17%
36
+30%
26
-28%
27
+5%
27
-1%
43
+60%
55
+28%
48
-13%
52
+8%
48
-7%
44
-8%
52
+17%
52
+0%
54
+4%
55
+3%
152
+177%
195
+28%
217
+11%
247
+14%
163
-34%
150
-8%
142
-5%
153
+8%
152
-1%
155
+2%
135
-12%
119
-12%
97
-18%
62
-36%
41
-34%
26
-38%
40
+54%
68
+72%
Pre-Tax Income
Interest Income Expense
8
11
12
11
15
14
11
12
9
9
7
4
4
(3)
(12)
(1)
6
17
20
17
18
15
19
12
(2)
(4)
(7)
(14)
(12)
(14)
(19)
(6)
5
11
10
11
(4)
(4)
(0)
(7)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(3)
0
0
0
(6)
(0)
0
0
(1)
1
0
0
(0)
(1)
(0)
(1)
2
3
3
1
(4)
(3)
(4)
(1)
(1)
0
0
(0)
Gain/Loss on Disposition of Assets
0
(0)
0
(1)
(1)
(1)
(1)
(0)
(0)
0
(3)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
2
1
1
1
1
2
5
4
4
8
2
2
0
(1)
(1)
(1)
1
1
0
0
(1)
(3)
(1)
0
3
3
1
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
Pre-Tax Income
62
N/A
60
-3%
55
-8%
45
-19%
37
-17%
33
-11%
31
-8%
40
+31%
40
+1%
41
+2%
38
-8%
33
-13%
32
-1%
36
+12%
42
+15%
46
+11%
57
+24%
60
+5%
65
+8%
69
+6%
69
+1%
66
-5%
72
+9%
163
+127%
194
+19%
215
+11%
243
+13%
149
-38%
138
-8%
131
-5%
137
+5%
148
+8%
160
+8%
141
-12%
124
-12%
103
-17%
57
-45%
36
-37%
25
-30%
32
+30%
64
+97%
Net Income
Tax Provision
(12)
(9)
(7)
(4)
(2)
(4)
(4)
(7)
(8)
(9)
(8)
(7)
(5)
(2)
(1)
(1)
(4)
(5)
(6)
(6)
(6)
(6)
(7)
(21)
(26)
(31)
(35)
(20)
(16)
(15)
(15)
(16)
(19)
(15)
(17)
(14)
(9)
(18)
(15)
(17)
(20)
Income from Continuing Operations
50
51
48
40
35
29
26
33
32
33
30
25
27
35
40
45
54
56
59
63
63
60
65
142
168
185
208
129
121
116
123
132
141
126
107
90
47
18
10
16
44
Income to Minority Interest
0
1
1
2
2
1
0
(0)
(0)
(1)
(1)
(0)
(0)
0
0
0
0
1
1
1
1
1
1
(8)
(12)
(16)
(17)
(10)
(7)
(4)
(5)
(4)
(2)
2
7
10
12
14
15
17
18
Net Income (Common)
50
N/A
52
+3%
49
-5%
42
-15%
37
-13%
30
-19%
27
-11%
33
+25%
32
-5%
32
N/A
29
-9%
25
-14%
27
+8%
35
+29%
40
+16%
45
+12%
54
+20%
57
+5%
60
+6%
64
+6%
65
+1%
62
-4%
66
+7%
135
+103%
157
+16%
169
+8%
191
+13%
119
-37%
114
-4%
112
-2%
117
+5%
128
+9%
139
+9%
128
-8%
114
-11%
100
-12%
60
-41%
32
-47%
25
-21%
33
+31%
63
+91%
EPS (Diluted)
0.1
N/A
0.1
N/A
0.1
N/A
0.08
-20%
0.07
-13%
0.06
-14%
0.04
-33%
0.06
+50%
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.07
+40%
0.08
+14%
0.09
+13%
0.11
+22%
0.11
N/A
0.13
+18%
0.14
+8%
0.14
N/A
0.12
-14%
0.14
+17%
0.25
+79%
0.31
+24%
0.38
+23%
0.39
+3%
0.3
-23%
0.25
-17%
0.25
N/A
0.27
+8%
0.23
-15%
0.29
+26%
0.26
-10%
0.23
-12%
0.17
-26%
0.12
-29%
0.06
-50%
0.06
N/A
0.07
+17%
0.12
+71%

See Also

Discover More