
By-health Co Ltd
SZSE:300146

Intrinsic Value
The intrinsic value of one
By-health Co Ltd
stock under the Base Case scenario is
14.39
CNY.
Compared to the current market price of 11.26 CNY,
By-health Co Ltd
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
By-health Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
By-health Co Ltd
Balance Sheet Decomposition
By-health Co Ltd
Current Assets | 7.6B |
Cash & Short-Term Investments | 6.4B |
Receivables | 296.8m |
Other Current Assets | 938.2m |
Non-Current Assets | 6.7B |
Long-Term Investments | 1.7B |
PP&E | 3.1B |
Intangibles | 1.7B |
Other Non-Current Assets | 214.6m |
Free Cash Flow Analysis
By-health Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
By-health Co Ltd
Revenue
|
6.8B
CNY
|
Cost of Revenue
|
-2.3B
CNY
|
Gross Profit
|
4.5B
CNY
|
Operating Expenses
|
-3.7B
CNY
|
Operating Income
|
826.7m
CNY
|
Other Expenses
|
-173.8m
CNY
|
Net Income
|
652.8m
CNY
|
Profitability Score
Profitability Due Diligence
By-health Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
By-health Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
By-health Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
By-health Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
By-health Co Ltd
According to Wall Street analysts, the average 1-year price target for
By-health Co Ltd
is 13.8 CNY
with a low forecast of 10.61 CNY and a high forecast of 17.59 CNY.
Dividends
Current shareholder yield for By-health Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
By-health Co Ltd
stock under the Base Case scenario is
14.39
CNY.
Compared to the current market price of 11.26 CNY,
By-health Co Ltd
is
Undervalued by 22%.