Shenzhen Sunway Communication Co Ltd
SZSE:300136

Watchlist Manager
Shenzhen Sunway Communication Co Ltd Logo
Shenzhen Sunway Communication Co Ltd
SZSE:300136
Watchlist
Price: 25.62 CNY -6.02% Market Closed
Market Cap: 24.8B CNY
Have any thoughts about
Shenzhen Sunway Communication Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Sunway Communication Co Ltd

Revenue
8.3B CNY
Cost of Revenue
-6.7B CNY
Gross Profit
1.7B CNY
Operating Expenses
-979.3m CNY
Operating Income
691m CNY
Other Expenses
-153.7m CNY
Net Income
537.3m CNY

Income Statement
Shenzhen Sunway Communication Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
708
N/A
808
+14%
858
+6%
962
+12%
1 152
+20%
1 300
+13%
1 422
+9%
1 560
+10%
1 901
+22%
2 413
+27%
2 776
+15%
3 073
+11%
3 390
+10%
3 435
+1%
3 579
+4%
3 828
+7%
4 311
+13%
4 707
+9%
4 939
+5%
4 836
-2%
4 924
+2%
5 134
+4%
5 084
-1%
5 737
+13%
5 899
+3%
6 394
+8%
6 962
+9%
6 892
-1%
7 424
+8%
7 581
+2%
7 882
+4%
8 219
+4%
8 389
+2%
8 590
+2%
8 413
-2%
8 242
-2%
8 006
-3%
7 548
-6%
7 669
+2%
7 948
+4%
8 348
+5%
Gross Profit
Cost of Revenue
(538)
(605)
(632)
(702)
(833)
(915)
(981)
(1 065)
(1 279)
(1 720)
(2 004)
(2 209)
(2 292)
(2 193)
(2 255)
(2 368)
(2 715)
(3 029)
(3 177)
(3 168)
(3 151)
(3 238)
(3 347)
(3 762)
(3 930)
(4 516)
(4 987)
(5 207)
(5 864)
(6 259)
(6 448)
(6 677)
(6 797)
(6 875)
(6 588)
(6 489)
(6 258)
(5 889)
(6 039)
(6 264)
(6 678)
Gross Profit
170
N/A
203
+19%
227
+12%
260
+15%
319
+23%
385
+21%
441
+15%
495
+12%
622
+26%
693
+11%
771
+11%
865
+12%
1 098
+27%
1 242
+13%
1 324
+7%
1 461
+10%
1 596
+9%
1 678
+5%
1 762
+5%
1 668
-5%
1 773
+6%
1 897
+7%
1 738
-8%
1 975
+14%
1 970
0%
1 878
-5%
1 975
+5%
1 685
-15%
1 560
-7%
1 322
-15%
1 434
+8%
1 542
+8%
1 592
+3%
1 715
+8%
1 825
+6%
1 753
-4%
1 748
0%
1 658
-5%
1 630
-2%
1 684
+3%
1 670
-1%
Operating Income
Operating Expenses
(141)
(143)
(147)
(148)
(160)
(148)
(171)
(179)
(179)
(231)
(243)
(213)
(251)
(90)
(73)
(170)
(214)
(508)
(596)
(594)
(647)
(675)
(698)
(795)
(824)
(900)
(984)
(943)
(981)
(850)
(965)
(1 035)
(1 074)
(1 054)
(1 139)
(1 113)
(1 063)
(976)
(936)
(985)
(979)
Selling, General & Administrative
(135)
(82)
(148)
(147)
(157)
(105)
(171)
(178)
(181)
(116)
(223)
(247)
(287)
(253)
(390)
(439)
(403)
(232)
(312)
(287)
(317)
(345)
(337)
(330)
(341)
(418)
(402)
(383)
(372)
(304)
(303)
(320)
(328)
(412)
(424)
(413)
(431)
(414)
(450)
(486)
(510)
Research & Development
0
(53)
0
0
0
(61)
0
0
0
(109)
0
0
0
(169)
0
0
(86)
(257)
(233)
(327)
(344)
(387)
(460)
(519)
(538)
(555)
(622)
(612)
(680)
(586)
(654)
(672)
(660)
(598)
(618)
(605)
(570)
(599)
(674)
(693)
(740)
Depreciation & Amortization
0
(8)
0
0
0
(8)
0
0
0
(10)
0
0
0
(11)
0
0
0
(34)
0
0
0
(58)
0
0
0
(60)
0
0
0
(82)
0
0
0
(92)
0
0
0
(117)
0
0
0
Other Operating Expenses
(6)
(0)
1
(1)
(4)
27
1
(1)
2
3
(20)
34
36
343
318
269
276
14
(51)
20
14
114
99
54
54
132
40
52
70
123
(9)
(43)
(86)
48
(97)
(95)
(62)
154
187
194
270
Operating Income
29
N/A
60
+107%
80
+33%
112
+40%
159
+41%
236
+49%
271
+15%
316
+17%
443
+40%
462
+4%
528
+14%
652
+23%
847
+30%
1 152
+36%
1 251
+9%
1 290
+3%
1 383
+7%
1 170
-15%
1 166
0%
1 074
-8%
1 126
+5%
1 221
+8%
1 040
-15%
1 179
+13%
1 145
-3%
978
-15%
990
+1%
741
-25%
579
-22%
472
-18%
469
-1%
507
+8%
518
+2%
661
+28%
686
+4%
640
-7%
685
+7%
682
0%
694
+2%
699
+1%
691
-1%
Pre-Tax Income
Interest Income Expense
4
3
1
1
9
13
34
37
26
(5)
1
(25)
(51)
(73)
(100)
(74)
(41)
(37)
(15)
(32)
(40)
(48)
(57)
(55)
(70)
6
16
33
42
19
16
(30)
82
5
51
94
(60)
(101)
(105)
(102)
(87)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(14)
0
0
0
(2)
0
0
0
0
0
0
0
(53)
(2)
(2)
(1)
(2)
0
1
1
46
1
(0)
(0)
(1)
(1)
(0)
0
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
(2)
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
(7)
0
(0)
0
Total Other Income
5
7
5
5
9
6
2
5
2
87
171
210
211
(2)
(85)
(124)
(123)
(3)
14
14
10
(3)
(25)
(25)
(27)
158
157
156
158
(1)
(2)
(4)
(5)
(3)
(33)
(30)
(28)
0
(10)
(12)
(17)
Pre-Tax Income
38
N/A
69
+84%
86
+24%
118
+38%
176
+49%
253
+44%
306
+21%
356
+16%
468
+32%
542
+16%
700
+29%
837
+20%
1 008
+20%
1 063
+5%
1 067
+0%
1 092
+2%
1 218
+12%
1 128
-7%
1 165
+3%
1 056
-9%
1 096
+4%
1 171
+7%
957
-18%
1 099
+15%
1 048
-5%
1 089
+4%
1 161
+7%
929
-20%
778
-16%
488
-37%
484
-1%
474
-2%
596
+26%
681
+14%
705
+3%
703
0%
596
-15%
573
-4%
578
+1%
584
+1%
586
+0%
Net Income
Tax Provision
(7)
(6)
(7)
(10)
(22)
(32)
(39)
(44)
(45)
(18)
(46)
(76)
(114)
(172)
(169)
(165)
(177)
(138)
(138)
(128)
(134)
(144)
(117)
(118)
(109)
(115)
(131)
(109)
(66)
32
42
57
43
(24)
(27)
(40)
(29)
(49)
(48)
(52)
(47)
Income from Continuing Operations
31
63
79
108
155
221
267
311
423
524
654
762
894
891
898
927
1 041
990
1 027
928
962
1 027
841
981
940
974
1 030
820
711
520
526
531
639
657
678
663
567
524
530
532
539
Income to Minority Interest
0
0
0
0
0
0
1
3
4
8
9
9
7
(2)
(3)
(4)
(5)
(2)
(8)
(9)
(8)
(7)
1
(1)
(2)
(2)
(5)
(4)
(7)
(15)
(15)
(14)
(11)
(9)
(5)
(5)
(2)
(3)
(2)
(2)
(2)
Net Income (Common)
31
N/A
63
+106%
79
+25%
108
+37%
155
+44%
221
+43%
268
+21%
315
+17%
428
+36%
532
+24%
663
+25%
771
+16%
900
+17%
889
-1%
895
+1%
923
+3%
1 036
+12%
988
-5%
1 019
+3%
919
-10%
954
+4%
1 020
+7%
841
-18%
980
+16%
938
-4%
972
+4%
1 025
+5%
816
-20%
704
-14%
505
-28%
511
+1%
517
+1%
629
+22%
649
+3%
672
+4%
658
-2%
564
-14%
521
-8%
528
+1%
531
+1%
537
+1%
EPS (Diluted)
0.04
N/A
0.07
+75%
0.1
+43%
0.13
+30%
0.17
+31%
0.24
+41%
0.29
+21%
0.34
+17%
0.46
+35%
0.56
+22%
0.69
+23%
0.8
+16%
0.93
+16%
0.92
-1%
0.93
+1%
0.96
+3%
1.08
+13%
1.03
-5%
1.06
+3%
0.95
-10%
0.99
+4%
1.05
+6%
0.87
-17%
1.02
+17%
0.97
-5%
1.01
+4%
1.07
+6%
0.85
-21%
0.73
-14%
0.52
-29%
0.53
+2%
0.53
N/A
0.65
+23%
0.67
+3%
0.7
+4%
0.68
-3%
0.58
-15%
0.54
-7%
0.55
+2%
0.55
N/A
0.56
+2%

See Also

Discover More