Fujian Green Pine Co Ltd
SZSE:300132
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fujian Green Pine Co Ltd
SZSE:300132
|
CN |
Balance Sheet
Balance Sheet Decomposition
Fujian Green Pine Co Ltd
Fujian Green Pine Co Ltd
Balance Sheet
Fujian Green Pine Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
5
|
4
|
28
|
334
|
137
|
97
|
100
|
54
|
50
|
55
|
113
|
230
|
645
|
515
|
571
|
614
|
675
|
432
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
571
|
613
|
670
|
422
|
|
| Cash Equivalents |
5
|
4
|
28
|
334
|
137
|
97
|
100
|
54
|
50
|
55
|
113
|
230
|
645
|
515
|
0
|
1
|
5
|
11
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
61
|
101
|
0
|
0
|
75
|
|
| Total Receivables |
29
|
19
|
38
|
48
|
97
|
82
|
89
|
169
|
300
|
85
|
128
|
239
|
824
|
820
|
879
|
963
|
461
|
512
|
|
| Accounts Receivables |
18
|
18
|
32
|
37
|
75
|
48
|
73
|
140
|
68
|
66
|
67
|
179
|
679
|
672
|
715
|
522
|
424
|
460
|
|
| Other Receivables |
11
|
1
|
5
|
11
|
22
|
34
|
16
|
29
|
233
|
19
|
61
|
60
|
145
|
148
|
164
|
441
|
37
|
52
|
|
| Inventory |
56
|
80
|
129
|
129
|
206
|
349
|
419
|
337
|
168
|
181
|
302
|
576
|
865
|
748
|
1 059
|
422
|
265
|
256
|
|
| Other Current Assets |
13
|
11
|
18
|
66
|
45
|
50
|
20
|
10
|
9
|
9
|
17
|
39
|
23
|
19
|
20
|
115
|
19
|
20
|
|
| Total Current Assets |
102
|
113
|
212
|
577
|
485
|
579
|
628
|
571
|
528
|
329
|
559
|
1 084
|
2 362
|
2 162
|
2 629
|
2 114
|
1 420
|
1 295
|
|
| PP&E Net |
61
|
116
|
125
|
149
|
268
|
312
|
349
|
387
|
338
|
355
|
361
|
349
|
659
|
763
|
1 025
|
620
|
517
|
423
|
|
| PP&E Gross |
0
|
0
|
125
|
149
|
268
|
312
|
349
|
387
|
338
|
355
|
361
|
349
|
659
|
763
|
1 025
|
620
|
517
|
423
|
|
| Accumulated Depreciation |
0
|
0
|
12
|
21
|
44
|
63
|
84
|
114
|
101
|
113
|
130
|
151
|
356
|
363
|
510
|
454
|
522
|
556
|
|
| Intangible Assets |
14
|
18
|
12
|
12
|
40
|
40
|
44
|
52
|
31
|
29
|
29
|
28
|
138
|
112
|
221
|
205
|
196
|
197
|
|
| Goodwill |
0
|
0
|
0
|
0
|
53
|
49
|
42
|
42
|
0
|
0
|
0
|
0
|
1 366
|
1 366
|
453
|
0
|
0
|
26
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
9
|
11
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
5
|
8
|
4
|
6
|
2
|
3
|
4
|
131
|
224
|
253
|
271
|
230
|
176
|
|
| Other Assets |
0
|
0
|
0
|
0
|
53
|
49
|
42
|
42
|
0
|
0
|
0
|
0
|
1 366
|
1 366
|
453
|
0
|
0
|
26
|
|
| Total Assets |
178
N/A
|
248
+39%
|
350
+41%
|
739
+111%
|
847
+15%
|
987
+16%
|
1 071
+9%
|
1 055
-2%
|
902
-14%
|
715
-21%
|
951
+33%
|
1 465
+54%
|
4 655
+218%
|
4 627
-1%
|
4 591
-1%
|
3 222
-30%
|
2 371
-26%
|
2 128
-10%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
10
|
15
|
18
|
13
|
35
|
39
|
28
|
43
|
38
|
42
|
66
|
91
|
380
|
405
|
559
|
351
|
279
|
278
|
|
| Accrued Liabilities |
1
|
1
|
2
|
3
|
3
|
17
|
10
|
16
|
7
|
6
|
9
|
19
|
68
|
97
|
95
|
91
|
79
|
82
|
|
| Short-Term Debt |
76
|
117
|
137
|
89
|
225
|
341
|
391
|
301
|
158
|
0
|
87
|
150
|
212
|
173
|
436
|
335
|
35
|
10
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
50
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
2
|
199
|
414
|
311
|
149
|
69
|
|
| Other Current Liabilities |
38
|
40
|
9
|
1
|
8
|
10
|
15
|
10
|
15
|
25
|
53
|
88
|
162
|
139
|
130
|
108
|
55
|
45
|
|
| Total Current Liabilities |
124
|
173
|
166
|
107
|
305
|
373
|
425
|
431
|
218
|
72
|
215
|
347
|
823
|
1 012
|
1 633
|
1 196
|
596
|
484
|
|
| Long-Term Debt |
0
|
0
|
50
|
92
|
0
|
50
|
78
|
16
|
78
|
0
|
0
|
0
|
637
|
445
|
783
|
579
|
397
|
282
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
20
|
18
|
43
|
36
|
30
|
|
| Minority Interest |
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
1
|
0
|
2
|
3
|
13
|
|
| Other Liabilities |
0
|
0
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
9
|
9
|
8
|
15
|
15
|
21
|
23
|
28
|
21
|
|
| Total Liabilities |
124
N/A
|
175
+42%
|
230
+31%
|
211
-8%
|
316
+50%
|
433
+37%
|
511
+18%
|
454
-11%
|
302
-33%
|
81
-73%
|
223
+177%
|
355
+59%
|
1 627
+359%
|
1 492
-8%
|
2 455
+65%
|
1 843
-25%
|
1 061
-42%
|
830
-22%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
22
|
22
|
50
|
67
|
121
|
121
|
193
|
386
|
386
|
386
|
386
|
386
|
517
|
517
|
517
|
517
|
517
|
517
|
|
| Retained Earnings |
30
|
49
|
17
|
60
|
63
|
85
|
92
|
132
|
132
|
165
|
259
|
640
|
1 055
|
1 455
|
457
|
301
|
370
|
315
|
|
| Additional Paid In Capital |
2
|
2
|
53
|
401
|
348
|
348
|
275
|
82
|
82
|
82
|
82
|
82
|
1 455
|
1 162
|
1 162
|
1 162
|
1 162
|
1 162
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
1
|
2
|
1
|
0
|
|
| Total Equity |
54
N/A
|
73
+34%
|
121
+65%
|
528
+338%
|
531
+1%
|
553
+4%
|
560
+1%
|
601
+7%
|
600
0%
|
635
+6%
|
728
+15%
|
1 110
+52%
|
3 028
+173%
|
3 134
+4%
|
2 135
-32%
|
1 379
-35%
|
1 310
-5%
|
1 298
-1%
|
|
| Total Liabilities & Equity |
178
N/A
|
248
+39%
|
350
+41%
|
739
+111%
|
847
+15%
|
987
+16%
|
1 071
+9%
|
1 055
-2%
|
902
-14%
|
715
-21%
|
951
+33%
|
1 465
+54%
|
4 655
+218%
|
4 627
-1%
|
4 591
-1%
|
3 222
-30%
|
2 371
-26%
|
2 128
-10%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
127
|
127
|
288
|
386
|
386
|
386
|
386
|
386
|
386
|
386
|
386
|
386
|
517
|
517
|
517
|
517
|
517
|
499
|
|