X

Xgd Inc
SZSE:300130

Watchlist Manager
Xgd Inc
SZSE:300130
Watchlist
Price: 23.17 CNY -4.61% Market Closed
Market Cap: 13B CNY
Have any thoughts about
Xgd Inc?
Write Note

Relative Value

The Relative Value of one Xgd Inc stock under the Base Case scenario is 28.71 CNY. Compared to the current market price of 23.17 CNY, Xgd Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.71 CNY
Undervaluation 19%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
32
Median 3Y
2.6
Median 5Y
2.2
Industry
1.8
Forward
3.7
vs History
55
vs Industry
53
Median 3Y
28.2
Median 5Y
33.7
Industry
23.2
Forward
23.2
vs History
76
vs Industry
49
Median 3Y
24.1
Median 5Y
20.4
Industry
14.6
vs History
57
vs Industry
44
Median 3Y
20.6
Median 5Y
18.1
Industry
20
vs History
9
vs Industry
39
Median 3Y
2.8
Median 5Y
2.6
Industry
2
vs History
0
vs Industry
45
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
Forward
2.9
vs History
7
vs Industry
61
Median 3Y
6.4
Median 5Y
6.8
Industry
7.4
vs History
63
vs Industry
49
Median 3Y
16.5
Median 5Y
22.4
Industry
14.8
Forward
16.4
vs History
63
vs Industry
52
Median 3Y
16.5
Median 5Y
22.4
Industry
18.3
Forward
17.9
vs History
76
vs Industry
55
Median 3Y
18.5
Median 5Y
17.2
Industry
14.4
vs History
76
vs Industry
44
Median 3Y
20.3
Median 5Y
18.4
Industry
17.9
vs History
3
vs Industry
19
Median 3Y
3.5
Median 5Y
3.1
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Xgd Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xgd Inc
SZSE:300130
13B CNY 3.9 26 14.8 14.8
JP
Keyence Corp
TSE:6861
15.4T JPY 15.1 40.4 26.4 27.2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
291.6B CNY 3.1 21.8 17.5 17.5
US
Keysight Technologies Inc
NYSE:KEYS
28.3B USD 5.7 46.1 25.6 33.9
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.5 14.8 19
US
Teledyne Technologies Inc
NYSE:TDY
22.2B USD 4 23.5 18.2 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.1 34.6
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
15.4B USD 8.5 -5.2 104.2 -37.9
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.1 12.9 16.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
X
Xgd Inc
SZSE:300130
Average EV/EBIT: 25.9
14.8
87%
0.2
JP
Keyence Corp
TSE:6861
27.2
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.5
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
33.9
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.6
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -37.9 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.3
N/A N/A

See Also

Discover More
Back to Top