
Shenzhen Inovance Technology Co Ltd
SZSE:300124

Intrinsic Value
The intrinsic value of one
Shenzhen Inovance Technology Co Ltd
stock under the Base Case scenario is
89.71
CNY.
Compared to the current market price of 68.57 CNY,
Shenzhen Inovance Technology Co Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhen Inovance Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shenzhen Inovance Technology Co Ltd
Balance Sheet Decomposition
Shenzhen Inovance Technology Co Ltd
Current Assets | 29B |
Cash & Short-Term Investments | 4.2B |
Receivables | 15.9B |
Other Current Assets | 8.8B |
Non-Current Assets | 24.1B |
Long-Term Investments | 5.4B |
PP&E | 7.4B |
Intangibles | 2.9B |
Other Non-Current Assets | 8.3B |
Free Cash Flow Analysis
Shenzhen Inovance Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Inovance Technology Co Ltd
Revenue
|
35.7B
CNY
|
Cost of Revenue
|
-25B
CNY
|
Gross Profit
|
10.7B
CNY
|
Operating Expenses
|
-6.1B
CNY
|
Operating Income
|
4.6B
CNY
|
Other Expenses
|
209.3m
CNY
|
Net Income
|
4.8B
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Inovance Technology Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhen Inovance Technology Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Inovance Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhen Inovance Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Inovance Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhen Inovance Technology Co Ltd
is 73.85 CNY
with a low forecast of 56.56 CNY and a high forecast of 94.5 CNY.
Dividends
Current shareholder yield for Shenzhen Inovance Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhen Inovance Technology Co Ltd
stock under the Base Case scenario is
89.71
CNY.
Compared to the current market price of 68.57 CNY,
Shenzhen Inovance Technology Co Ltd
is
Undervalued by 24%.