Hangzhou Shunwang Technology Co Ltd
SZSE:300113

Watchlist Manager
Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd
SZSE:300113
Watchlist
Price: 14.66 CNY -1.54% Market Closed
Market Cap: 10.2B CNY
Have any thoughts about
Hangzhou Shunwang Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hangzhou Shunwang Technology Co Ltd stock under the Base Case scenario is 11.15 CNY. Compared to the current market price of 14.66 CNY, Hangzhou Shunwang Technology Co Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.15 CNY
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hangzhou Shunwang Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hangzhou Shunwang Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hangzhou Shunwang Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hangzhou Shunwang Technology Co Ltd

Provide an overview of the primary business activities
of Hangzhou Shunwang Technology Co Ltd.

What unique competitive advantages
does Hangzhou Shunwang Technology Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Shunwang Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Shunwang Technology Co Ltd.

Provide P/S
for Hangzhou Shunwang Technology Co Ltd.

Provide P/E
for Hangzhou Shunwang Technology Co Ltd.

Provide P/OCF
for Hangzhou Shunwang Technology Co Ltd.

Provide P/FCFE
for Hangzhou Shunwang Technology Co Ltd.

Provide P/B
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/S
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/GP
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/EBITDA
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/EBIT
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/OCF
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/FCFF
for Hangzhou Shunwang Technology Co Ltd.

Provide EV/IC
for Hangzhou Shunwang Technology Co Ltd.

Show me price targets
for Hangzhou Shunwang Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Hangzhou Shunwang Technology Co Ltd?

How accurate were the past Revenue estimates
for Hangzhou Shunwang Technology Co Ltd?

What are the Net Income projections
for Hangzhou Shunwang Technology Co Ltd?

How accurate were the past Net Income estimates
for Hangzhou Shunwang Technology Co Ltd?

What are the EPS projections
for Hangzhou Shunwang Technology Co Ltd?

How accurate were the past EPS estimates
for Hangzhou Shunwang Technology Co Ltd?

What are the EBIT projections
for Hangzhou Shunwang Technology Co Ltd?

How accurate were the past EBIT estimates
for Hangzhou Shunwang Technology Co Ltd?

Compare the revenue forecasts
for Hangzhou Shunwang Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hangzhou Shunwang Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Shunwang Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Shunwang Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Shunwang Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Shunwang Technology Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Shunwang Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Shunwang Technology Co Ltd.

Provide ROE
for Hangzhou Shunwang Technology Co Ltd.

Provide ROA
for Hangzhou Shunwang Technology Co Ltd.

Provide ROIC
for Hangzhou Shunwang Technology Co Ltd.

Provide ROCE
for Hangzhou Shunwang Technology Co Ltd.

Provide Gross Margin
for Hangzhou Shunwang Technology Co Ltd.

Provide Operating Margin
for Hangzhou Shunwang Technology Co Ltd.

Provide Net Margin
for Hangzhou Shunwang Technology Co Ltd.

Provide FCF Margin
for Hangzhou Shunwang Technology Co Ltd.

Show all solvency ratios
for Hangzhou Shunwang Technology Co Ltd.

Provide D/E Ratio
for Hangzhou Shunwang Technology Co Ltd.

Provide D/A Ratio
for Hangzhou Shunwang Technology Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Shunwang Technology Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Shunwang Technology Co Ltd.

Provide Quick Ratio
for Hangzhou Shunwang Technology Co Ltd.

Provide Current Ratio
for Hangzhou Shunwang Technology Co Ltd.

Provide Cash Ratio
for Hangzhou Shunwang Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Shunwang Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Shunwang Technology Co Ltd?

What is the current Free Cash Flow
of Hangzhou Shunwang Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hangzhou Shunwang Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hangzhou Shunwang Technology Co Ltd

Current Assets 1.1B
Cash & Short-Term Investments 935m
Receivables 91.8m
Other Current Assets 26.5m
Non-Current Assets 1.5B
Long-Term Investments 1B
PP&E 250.6m
Intangibles 229.2m
Other Non-Current Assets 47.7m
Current Liabilities 395.2m
Accounts Payable 114.3m
Accrued Liabilities 63.6m
Other Current Liabilities 217.3m
Non-Current Liabilities 170.3m
Long-Term Debt 79.9m
Other Non-Current Liabilities 90.4m
Efficiency

Earnings Waterfall
Hangzhou Shunwang Technology Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-990.1m CNY
Gross Profit
730.7m CNY
Operating Expenses
-477m CNY
Operating Income
253.6m CNY
Other Expenses
-29.2m CNY
Net Income
224.4m CNY

Free Cash Flow Analysis
Hangzhou Shunwang Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Shunwang Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Hangzhou Shunwang Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Shunwang Technology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Hangzhou Shunwang Technology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Shunwang Technology Co Ltd

Wall Street analysts forecast Hangzhou Shunwang Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Shunwang Technology Co Ltd is 11.68 CNY with a low forecast of 7.98 CNY and a high forecast of 15.75 CNY.

Lowest
Price Target
7.98 CNY
46% Downside
Average
Price Target
11.68 CNY
20% Downside
Highest
Price Target
15.75 CNY
7% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hangzhou Shunwang Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hangzhou Shunwang Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hangzhou Shunwang Technology Co Ltd Logo
Hangzhou Shunwang Technology Co Ltd

Country

China

Industry

Media

Market Cap

10.2B CNY

Dividend Yield

0.55%

Description

Hangzhou Shunwang Technology Co., Ltd. engages in the design, research, development, and sale of computer software and provides Internet cafe and online gaming services. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,415 full-time employees. The company went IPO on 2010-08-27. The Company’s main products and services include virtual reality (VR) products, online entertainment platforms, Internet games, online advertising and promotion services, as well as Internet value-added services, among others. The firm operates its business in domestic market.

Contact

ZHEJIANG
Hangzhou
Tower A, Wisdom Industry Innovation Park, No. 857 Wenyi West Road, Xihu District
+8657189712215
www.shunwang.com

IPO

2010-08-27

Employees

1 415

Officers

GM & Director
Mr. Xing Fan
Deputy General Manager
Mr. Dehong Li

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Shunwang Technology Co Ltd stock?

The intrinsic value of one Hangzhou Shunwang Technology Co Ltd stock under the Base Case scenario is 11.15 CNY.

Is Hangzhou Shunwang Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.66 CNY, Hangzhou Shunwang Technology Co Ltd is Overvalued by 24%.

Back to Top