Zhejiang Sunflower Great Health LLC
SZSE:300111
Balance Sheet
Balance Sheet Decomposition
Zhejiang Sunflower Great Health LLC
Zhejiang Sunflower Great Health LLC
Balance Sheet
Zhejiang Sunflower Great Health LLC
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
40
|
378
|
376
|
578
|
335
|
477
|
408
|
214
|
184
|
219
|
73
|
210
|
76
|
226
|
184
|
202
|
826
|
544
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
184
|
202
|
826
|
542
|
|
| Cash Equivalents |
40
|
378
|
376
|
578
|
335
|
477
|
408
|
214
|
184
|
218
|
73
|
206
|
76
|
226
|
0
|
0
|
0
|
2
|
|
| Short-Term Investments |
0
|
20
|
0
|
77
|
116
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26
|
222
|
509
|
405
|
489
|
220
|
204
|
651
|
804
|
584
|
740
|
606
|
277
|
77
|
216
|
107
|
68
|
77
|
|
| Accounts Receivables |
17
|
91
|
394
|
328
|
421
|
190
|
184
|
527
|
765
|
502
|
432
|
272
|
73
|
65
|
94
|
73
|
49
|
68
|
|
| Other Receivables |
10
|
131
|
115
|
77
|
69
|
30
|
20
|
124
|
39
|
83
|
308
|
335
|
204
|
12
|
122
|
33
|
19
|
9
|
|
| Inventory |
140
|
248
|
232
|
219
|
432
|
231
|
251
|
360
|
324
|
358
|
207
|
162
|
78
|
74
|
75
|
112
|
118
|
143
|
|
| Other Current Assets |
226
|
383
|
233
|
531
|
249
|
43
|
52
|
109
|
48
|
32
|
131
|
108
|
74
|
7
|
23
|
34
|
70
|
25
|
|
| Total Current Assets |
431
|
1 251
|
1 350
|
1 811
|
1 621
|
996
|
915
|
1 335
|
1 359
|
1 193
|
1 151
|
1 086
|
505
|
383
|
499
|
455
|
1 083
|
788
|
|
| PP&E Net |
102
|
293
|
544
|
836
|
1 742
|
1 848
|
1 765
|
1 641
|
1 560
|
1 455
|
1 363
|
650
|
159
|
161
|
108
|
102
|
97
|
96
|
|
| PP&E Gross |
0
|
0
|
544
|
836
|
1 742
|
1 848
|
1 765
|
0
|
1 560
|
1 455
|
1 363
|
650
|
159
|
161
|
108
|
102
|
97
|
96
|
|
| Accumulated Depreciation |
0
|
0
|
35
|
62
|
86
|
178
|
261
|
0
|
504
|
650
|
788
|
924
|
224
|
240
|
151
|
165
|
179
|
192
|
|
| Intangible Assets |
21
|
54
|
112
|
152
|
142
|
146
|
161
|
146
|
133
|
120
|
110
|
90
|
18
|
19
|
23
|
56
|
57
|
59
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
16
|
17
|
15
|
21
|
35
|
22
|
9
|
0
|
1
|
1
|
1
|
51
|
|
| Other Long-Term Assets |
1
|
7
|
13
|
13
|
44
|
47
|
13
|
11
|
8
|
10
|
33
|
13
|
3
|
1
|
1
|
2
|
4
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
555
N/A
|
1 605
+189%
|
2 019
+26%
|
2 811
+39%
|
3 550
+26%
|
3 037
-14%
|
2 874
-5%
|
3 154
+10%
|
3 079
-2%
|
2 804
-9%
|
2 696
-4%
|
1 860
-31%
|
694
-63%
|
564
-19%
|
632
+12%
|
616
-2%
|
1 242
+102%
|
999
-20%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
21
|
52
|
77
|
139
|
345
|
234
|
182
|
318
|
346
|
238
|
207
|
175
|
76
|
31
|
35
|
110
|
98
|
117
|
|
| Accrued Liabilities |
3
|
11
|
15
|
18
|
23
|
7
|
35
|
33
|
67
|
63
|
54
|
23
|
9
|
8
|
10
|
13
|
11
|
9
|
|
| Short-Term Debt |
331
|
827
|
928
|
936
|
1 440
|
949
|
666
|
681
|
698
|
816
|
761
|
513
|
151
|
76
|
43
|
30
|
46
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
40
|
92
|
20
|
33
|
93
|
100
|
423
|
30
|
31
|
33
|
33
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
17
|
10
|
1
|
31
|
17
|
78
|
222
|
171
|
375
|
45
|
48
|
75
|
178
|
74
|
65
|
7
|
239
|
4
|
|
| Total Current Liabilities |
372
|
940
|
1 111
|
1 083
|
1 857
|
1 348
|
1 133
|
1 626
|
1 515
|
1 193
|
1 103
|
818
|
413
|
188
|
155
|
162
|
394
|
136
|
|
| Long-Term Debt |
80
|
180
|
183
|
53
|
123
|
422
|
445
|
212
|
172
|
147
|
157
|
123
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
12
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
103
|
121
|
121
|
123
|
129
|
131
|
137
|
|
| Other Liabilities |
0
|
75
|
5
|
5
|
63
|
140
|
135
|
140
|
126
|
163
|
123
|
434
|
109
|
106
|
67
|
38
|
37
|
40
|
|
| Total Liabilities |
452
N/A
|
1 195
+164%
|
1 299
+9%
|
1 152
-11%
|
2 060
+79%
|
1 911
-7%
|
1 714
-10%
|
1 978
+15%
|
1 813
-8%
|
1 503
-17%
|
1 382
-8%
|
1 478
+7%
|
644
-56%
|
414
-36%
|
345
-17%
|
330
-4%
|
564
+71%
|
313
-44%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
92
|
327
|
458
|
509
|
509
|
509
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 287
|
1 287
|
|
| Retained Earnings |
12
|
83
|
69
|
320
|
151
|
206
|
165
|
160
|
72
|
41
|
18
|
1 136
|
1 267
|
1 212
|
1 158
|
1 159
|
1 138
|
1 130
|
|
| Additional Paid In Capital |
0
|
0
|
193
|
825
|
825
|
825
|
214
|
214
|
214
|
214
|
214
|
401
|
206
|
250
|
333
|
333
|
536
|
536
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
5
|
5
|
1
|
8
|
2
|
4
|
9
|
2
|
2
|
8
|
8
|
0
|
0
|
0
|
0
|
|
| Total Equity |
103
N/A
|
410
+297%
|
720
+76%
|
1 659
+131%
|
1 490
-10%
|
1 127
-24%
|
1 160
+3%
|
1 176
+1%
|
1 265
+8%
|
1 301
+3%
|
1 314
+1%
|
383
-71%
|
50
-87%
|
150
+199%
|
287
+91%
|
286
0%
|
678
+137%
|
686
+1%
|
|
| Total Liabilities & Equity |
555
N/A
|
1 605
+189%
|
2 019
+26%
|
2 811
+39%
|
3 550
+26%
|
3 037
-14%
|
2 874
-5%
|
3 154
+10%
|
3 079
-2%
|
2 804
-9%
|
2 696
-4%
|
1 860
-31%
|
694
-63%
|
564
-19%
|
632
+12%
|
616
-2%
|
1 242
+102%
|
999
-20%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
202
|
720
|
1 008
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 120
|
1 287
|
1 287
|
|