J

Jiangxi Huawu Brake Co Ltd
SZSE:300095

Watchlist Manager
Jiangxi Huawu Brake Co Ltd
SZSE:300095
Watchlist
Price: 7.02 CNY 1.15% Market Closed
Market Cap: 2.9B CNY
Have any thoughts about
Jiangxi Huawu Brake Co Ltd?
Write Note

Relative Value

The Relative Value of one Jiangxi Huawu Brake Co Ltd stock under the Base Case scenario is 5.6 CNY. Compared to the current market price of 7.02 CNY, Jiangxi Huawu Brake Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.6 CNY
Overvaluation 20%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
40
Median 3Y
2.7
Median 5Y
2.7
Industry
1.6
Forward
1.5
vs History
1
vs Industry
8
Median 3Y
51.7
Median 5Y
41.3
Industry
20.7
Forward
15.5
vs History
46
vs Industry
42
Median 3Y
22.2
Median 5Y
20.5
Industry
14.8
vs History
34
vs Industry
4
Median 3Y
29.7
Median 5Y
29.8
Industry
21.3
vs History
84
vs Industry
65
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
vs History
76
vs Industry
33
Median 3Y
3
Median 5Y
3
Industry
1.7
Forward
1.7
vs History
19
vs Industry
33
Median 3Y
10.5
Median 5Y
9.5
Industry
6.2
vs History
1
vs Industry
7
Median 3Y
36.2
Median 5Y
25.7
Industry
12.4
Forward
9.8
vs History
1
vs Industry
9
Median 3Y
36.2
Median 5Y
25.7
Industry
16
Forward
6.2
vs History
46
vs Industry
34
Median 3Y
25.6
Median 5Y
23.5
Industry
14.8
vs History
22
vs Industry
27
Median 3Y
14
Median 5Y
20.8
Industry
18.1
vs History
84
vs Industry
56
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Jiangxi Huawu Brake Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangxi Huawu Brake Co Ltd
SZSE:300095
2.8B CNY 2.3 443.8 121.2 121.2
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
829.2B SEK 4.7 28.8 18.5 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.3 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
J
Jiangxi Huawu Brake Co Ltd
SZSE:300095
Average EV/EBITDA: 27.3
121.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.5
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top