Wuhu Token Sciences Co Ltd
SZSE:300088

Watchlist Manager
Wuhu Token Sciences Co Ltd Logo
Wuhu Token Sciences Co Ltd
SZSE:300088
Watchlist
Price: 6.94 CNY -4.8% Market Closed
Market Cap: 17.5B CNY
Have any thoughts about
Wuhu Token Sciences Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuhu Token Sciences Co Ltd

Revenue
11.2B CNY
Cost of Revenue
-10.3B CNY
Gross Profit
915.6m CNY
Operating Expenses
-654.8m CNY
Operating Income
260.8m CNY
Other Expenses
-31.8m CNY
Net Income
228.9m CNY

Income Statement
Wuhu Token Sciences Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 394
N/A
1 643
+18%
2 114
+29%
2 754
+30%
3 664
+33%
3 987
+9%
4 065
+2%
5 201
+28%
5 795
+11%
8 542
+47%
10 962
+28%
12 221
+11%
12 378
+1%
10 884
-12%
9 356
-14%
8 583
-8%
9 249
+8%
9 615
+4%
9 543
-1%
8 469
-11%
7 129
-16%
6 024
-16%
5 716
-5%
5 904
+3%
6 370
+8%
6 844
+7%
7 049
+3%
6 989
-1%
6 936
-1%
7 018
+1%
7 182
+2%
6 977
-3%
7 114
+2%
6 987
-2%
6 742
-4%
7 149
+6%
8 105
+13%
8 889
+10%
10 020
+13%
11 133
+11%
11 230
+1%
Gross Profit
Cost of Revenue
(1 008)
(1 266)
(1 719)
(2 354)
(3 228)
(3 514)
(3 607)
(4 673)
(5 192)
(7 771)
(10 064)
(11 196)
(11 311)
(9 822)
(8 285)
(7 433)
(7 886)
(8 198)
(8 020)
(6 886)
(5 594)
(4 438)
(4 132)
(4 281)
(4 638)
(5 046)
(5 232)
(5 214)
(5 208)
(5 380)
(5 579)
(5 528)
(5 838)
(5 696)
(5 605)
(6 117)
(7 097)
(8 047)
(9 186)
(10 235)
(10 314)
Gross Profit
386
N/A
377
-2%
394
+5%
400
+1%
436
+9%
473
+9%
458
-3%
528
+15%
603
+14%
771
+28%
898
+16%
1 026
+14%
1 067
+4%
1 062
0%
1 071
+1%
1 150
+7%
1 363
+19%
1 417
+4%
1 523
+7%
1 583
+4%
1 535
-3%
1 586
+3%
1 583
0%
1 623
+2%
1 732
+7%
1 798
+4%
1 817
+1%
1 775
-2%
1 728
-3%
1 638
-5%
1 603
-2%
1 449
-10%
1 276
-12%
1 291
+1%
1 137
-12%
1 032
-9%
1 008
-2%
842
-16%
834
-1%
898
+8%
916
+2%
Operating Income
Operating Expenses
(132)
(181)
(199)
(220)
(227)
(205)
(196)
(196)
(227)
(339)
(369)
(382)
(376)
(364)
(363)
(396)
(437)
(441)
(748)
(778)
(733)
(505)
(555)
(552)
(619)
(579)
(593)
(613)
(594)
(559)
(589)
(566)
(575)
(625)
(568)
(544)
(572)
(552)
(635)
(625)
(655)
Selling, General & Administrative
(127)
(124)
(182)
(201)
(209)
(152)
(184)
(182)
(196)
(277)
(299)
(337)
(308)
(278)
(278)
(280)
(337)
(331)
(314)
(315)
(277)
(274)
(323)
(314)
(333)
(309)
(281)
(267)
(273)
(291)
(319)
(316)
(299)
(323)
(294)
(293)
(341)
(320)
(349)
(288)
(254)
Research & Development
0
(49)
0
0
0
(44)
0
0
0
(47)
0
0
0
(72)
0
0
(26)
(87)
(119)
(177)
(164)
(186)
(191)
(203)
(265)
(231)
(293)
(314)
(314)
(257)
(314)
(296)
(314)
(282)
(317)
(310)
(297)
(278)
(362)
(407)
(454)
Depreciation & Amortization
0
(6)
0
0
0
(7)
0
0
0
(13)
0
0
0
(28)
0
0
0
(36)
0
0
0
(55)
0
0
0
(68)
0
0
0
(88)
0
0
0
(92)
0
0
0
(105)
0
0
0
Other Operating Expenses
(6)
(2)
(17)
(19)
(17)
(1)
(12)
(15)
(31)
(3)
(70)
(45)
(68)
13
(85)
(116)
(74)
15
(315)
(287)
(293)
11
(41)
(36)
(21)
30
(20)
(31)
(7)
77
44
46
39
72
43
58
65
150
76
71
53
Operating Income
254
N/A
196
-23%
195
0%
179
-8%
209
+16%
268
+28%
262
-2%
332
+26%
376
+13%
431
+15%
529
+23%
644
+22%
691
+7%
698
+1%
708
+1%
753
+6%
926
+23%
976
+5%
775
-21%
805
+4%
801
0%
1 081
+35%
1 028
-5%
1 071
+4%
1 113
+4%
1 219
+10%
1 224
+0%
1 162
-5%
1 134
-2%
1 079
-5%
1 014
-6%
883
-13%
701
-21%
666
-5%
569
-15%
487
-14%
435
-11%
290
-33%
198
-32%
273
+38%
261
-5%
Pre-Tax Income
Interest Income Expense
11
(31)
(37)
(25)
(25)
(2)
6
(22)
(28)
(14)
(32)
(16)
(8)
(30)
(37)
(49)
(94)
130
109
124
148
(11)
20
13
2
(221)
(222)
(233)
(198)
(15)
(11)
61
119
81
58
70
1
(14)
9
(49)
(63)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(43)
0
1
1
(267)
2
4
1
(53)
0
0
3
(36)
1
1
(1)
(13)
(2)
(3)
(5)
(22)
(11)
(9)
(6)
37
54
54
56
Gain/Loss on Disposition of Assets
0
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
22
9
24
25
21
28
27
29
30
31
32
18
17
30
20
22
20
33
31
31
33
7
(1)
1
(0)
32
35
34
34
9
5
5
5
4
(1)
(3)
(3)
3
0
1
(2)
Pre-Tax Income
287
N/A
190
-34%
183
-4%
179
-2%
205
+14%
294
+43%
295
+0%
339
+15%
378
+12%
448
+18%
529
+18%
646
+22%
700
+8%
655
-6%
691
+5%
727
+5%
853
+17%
872
+2%
917
+5%
963
+5%
983
+2%
1 024
+4%
1 047
+2%
1 085
+4%
1 118
+3%
994
-11%
1 038
+4%
964
-7%
969
+1%
1 060
+9%
1 006
-5%
946
-6%
820
-13%
730
-11%
615
-16%
546
-11%
427
-22%
316
-26%
261
-17%
279
+7%
252
-10%
Net Income
Tax Provision
(37)
(25)
(22)
(26)
(34)
(53)
(54)
(63)
(77)
(58)
(73)
(91)
(84)
(107)
(110)
(113)
(147)
(146)
(161)
(158)
(156)
(165)
(163)
(173)
(170)
(144)
(149)
(137)
(106)
(127)
(121)
(117)
(110)
(17)
17
38
41
(21)
(13)
(4)
12
Income from Continuing Operations
250
165
161
154
171
241
242
275
301
391
456
555
616
548
581
615
707
726
756
805
828
860
884
912
948
850
890
827
863
933
885
829
711
712
633
584
468
296
248
275
264
Income to Minority Interest
0
1
(0)
(0)
(2)
(3)
(2)
(4)
(4)
(7)
(12)
(9)
(5)
(4)
0
(6)
(12)
(14)
(16)
(16)
(12)
(14)
(16)
(16)
(18)
(16)
(17)
(16)
(26)
(29)
(31)
(27)
(23)
(33)
(30)
(49)
(66)
(54)
(61)
(68)
(35)
Net Income (Common)
250
N/A
166
-33%
161
-3%
154
-4%
169
+10%
238
+41%
239
+1%
271
+13%
297
+9%
384
+29%
445
+16%
547
+23%
611
+12%
544
-11%
581
+7%
609
+5%
695
+14%
712
+2%
741
+4%
789
+7%
816
+3%
845
+4%
868
+3%
896
+3%
930
+4%
834
-10%
873
+5%
810
-7%
837
+3%
904
+8%
854
-6%
802
-6%
688
-14%
680
-1%
602
-11%
535
-11%
402
-25%
242
-40%
187
-23%
206
+11%
229
+11%
EPS (Diluted)
0.12
N/A
0.08
-33%
0.08
N/A
0.08
N/A
0.08
N/A
0.1
+25%
0.11
+10%
0.12
+9%
0.13
+8%
0.17
+31%
0.2
+18%
0.24
+20%
0.27
+13%
0.24
-11%
0.25
+4%
0.27
+8%
0.31
+15%
0.31
N/A
0.33
+6%
0.34
+3%
0.35
+3%
0.35
N/A
0.36
+3%
0.37
+3%
0.37
N/A
0.34
-8%
0.35
+3%
0.33
-6%
0.34
+3%
0.36
+6%
0.34
-6%
0.32
-6%
0.28
-13%
0.28
N/A
0.25
-11%
0.22
-12%
0.17
-23%
0.1
-41%
0.08
-20%
0.08
N/A
0.09
+13%

See Also

Discover More