Beijing Originwater Technology Co Ltd
SZSE:300070

Watchlist Manager
Beijing Originwater Technology Co Ltd Logo
Beijing Originwater Technology Co Ltd
SZSE:300070
Watchlist
Price: 4.84 CNY -0.62%
Market Cap: 17.5B CNY

Intrinsic Value

The intrinsic value of one Beijing Originwater Technology Co Ltd stock under the Base Case scenario is 10.41 CNY. Compared to the current market price of 4.84 CNY, Beijing Originwater Technology Co Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.41 CNY
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Originwater Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Beijing Originwater Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Originwater Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Originwater Technology Co Ltd
SZSE:300070
CN
Commercial Services & Supplies
Market Cap
17.5B CNY
IPO
Apr 21, 2010
CN
Commercial Services & Supplies
Market Cap
17.5B CNY
IPO
Apr 21, 2010
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Originwater Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Originwater Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Originwater Technology Co Ltd

Current Assets 25.8B
Cash & Short-Term Investments 4.1B
Receivables 17.4B
Other Current Assets 4.3B
Non-Current Assets 53.3B
Long-Term Investments 6B
PP&E 1.1B
Intangibles 21.6B
Other Non-Current Assets 24.5B
Efficiency

Free Cash Flow Analysis
Beijing Originwater Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Originwater Technology Co Ltd

Revenue
8.3B CNY
Cost of Revenue
-5.9B CNY
Gross Profit
2.4B CNY
Operating Expenses
-1.6B CNY
Operating Income
771.1m CNY
Other Expenses
-447m CNY
Net Income
324m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Originwater Technology Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
Declining ROIC
40/100
Profitability
Score

Beijing Originwater Technology Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Originwater Technology Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Beijing Originwater Technology Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Originwater Technology Co Ltd

Wall Street analysts forecast Beijing Originwater Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Originwater Technology Co Ltd is 5.92 CNY with a low forecast of 5.56 CNY and a high forecast of 6.41 CNY.

Lowest
Price Target
5.56 CNY
15% Upside
Average
Price Target
5.92 CNY
22% Upside
Highest
Price Target
6.41 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Originwater Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Originwater Technology Co Ltd stock?

The intrinsic value of one Beijing Originwater Technology Co Ltd stock under the Base Case scenario is 10.41 CNY.

Is Beijing Originwater Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.84 CNY, Beijing Originwater Technology Co Ltd is Undervalued by 53%.

Back to Top