Beijing Originwater Technology Co Ltd
SZSE:300070

Watchlist Manager
Beijing Originwater Technology Co Ltd Logo
Beijing Originwater Technology Co Ltd
SZSE:300070
Watchlist
Price: 5.69 CNY -1.9% Market Closed
Market Cap: 20.6B CNY
Have any thoughts about
Beijing Originwater Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Originwater Technology Co Ltd stock under the Base Case scenario is 14.24 CNY. Compared to the current market price of 5.69 CNY, Beijing Originwater Technology Co Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.24 CNY
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
32
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2
Forward
2
vs History
17
vs Industry
25
Median 3Y
25.1
Median 5Y
22
Industry
16.5
Forward
22.4
vs History
4
vs Industry
15
Median 3Y
24.2
Median 5Y
8.3
Industry
9.5
vs History
22
vs Industry
39
Median 3Y
9
Median 5Y
-7.7
Industry
16.3
vs History
61
vs Industry
75
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
vs History
14
vs Industry
15
Median 3Y
4.7
Median 5Y
4.5
Industry
1.4
Forward
4.6
vs History
12
vs Industry
13
Median 3Y
16.3
Median 5Y
15.9
Industry
4.3
vs History
4
vs Industry
6
Median 3Y
40.5
Median 5Y
32.2
Industry
8.3
Forward
19.3
vs History
4
vs Industry
8
Median 3Y
40.5
Median 5Y
32.2
Industry
11.9
Forward
25.2
vs History
4
vs Industry
6
Median 3Y
58
Median 5Y
12.8
Industry
10.3
vs History
vs Industry
Median 3Y
-39.3
Median 5Y
-24.6
Industry
13.7
vs History
44
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beijing Originwater Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Originwater Technology Co Ltd
SZSE:300070
20.6B CNY 2.3 30.7 50.7 50.7
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.3B GBP 1.9 26.3 10.3 17.4
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.5B USD 2.8 207 20.3 40.1

See Also

Discover More
Back to Top