ZHEJIANG NARADA POWER SOURCE Co Ltd
SZSE:300068

Watchlist Manager
ZHEJIANG NARADA POWER SOURCE Co Ltd Logo
ZHEJIANG NARADA POWER SOURCE Co Ltd
SZSE:300068
Watchlist
Price: 17.53 CNY -6.01% Market Closed
Market Cap: 15.1B CNY
Have any thoughts about
ZHEJIANG NARADA POWER SOURCE Co Ltd?
Write Note

Income Statement

Earnings Waterfall
ZHEJIANG NARADA POWER SOURCE Co Ltd

Revenue
12.5B CNY
Cost of Revenue
-11.5B CNY
Gross Profit
997.7m CNY
Operating Expenses
-944.7m CNY
Operating Income
53m CNY
Other Expenses
-137.9m CNY
Net Income
-84.9m CNY

Income Statement
ZHEJIANG NARADA POWER SOURCE Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 563
N/A
3 813
+7%
3 786
-1%
3 865
+2%
4 108
+6%
4 414
+7%
5 153
+17%
5 742
+11%
6 053
+5%
6 602
+9%
7 141
+8%
7 552
+6%
7 915
+5%
8 573
+8%
8 637
+1%
8 644
+0%
9 048
+5%
8 872
-2%
8 063
-9%
7 966
-1%
7 916
-1%
7 953
+0%
9 008
+13%
8 694
-3%
9 135
+5%
9 967
+9%
10 260
+3%
12 246
+19%
12 749
+4%
12 921
+1%
11 848
-8%
11 286
-5%
10 884
-4%
10 235
-6%
11 749
+15%
13 048
+11%
14 009
+7%
14 292
+2%
14 666
+3%
13 451
-8%
12 512
-7%
Gross Profit
Cost of Revenue
(3 027)
(3 249)
(3 242)
(3 307)
(3 493)
(3 794)
(4 378)
(4 918)
(5 233)
(5 690)
(6 013)
(6 500)
(6 883)
(7 425)
(7 522)
(7 640)
(7 934)
(7 823)
(7 063)
(7 022)
(7 124)
(7 259)
(7 950)
(7 768)
(8 124)
(8 795)
(9 511)
(11 457)
(12 006)
(12 390)
(11 645)
(11 121)
(10 706)
(9 948)
(10 751)
(12 089)
(12 804)
(12 964)
(13 411)
(12 275)
(11 515)
Gross Profit
537
N/A
564
+5%
545
-3%
558
+2%
615
+10%
620
+1%
775
+25%
824
+6%
819
-1%
912
+11%
1 128
+24%
1 053
-7%
1 032
-2%
1 148
+11%
1 115
-3%
1 004
-10%
1 113
+11%
1 049
-6%
1 000
-5%
944
-6%
792
-16%
694
-12%
1 059
+53%
925
-13%
1 011
+9%
1 172
+16%
748
-36%
789
+5%
743
-6%
530
-29%
203
-62%
165
-19%
178
+8%
287
+61%
997
+247%
959
-4%
1 205
+26%
1 328
+10%
1 254
-6%
1 176
-6%
998
-15%
Operating Income
Operating Expenses
(315)
(339)
(359)
(391)
(412)
(447)
(584)
(598)
(609)
(642)
(771)
(697)
(622)
(639)
(580)
(356)
(428)
(419)
(713)
(600)
(611)
(557)
(576)
(676)
(726)
(762)
(831)
(1 105)
(1 008)
(1 103)
(1 361)
(1 366)
(1 373)
(1 352)
(650)
(518)
(600)
(565)
(956)
(953)
(945)
Selling, General & Administrative
(316)
(336)
(280)
(358)
(383)
(421)
(496)
(564)
(571)
(604)
(612)
(681)
(704)
(756)
(684)
(778)
(830)
(783)
(850)
(811)
(775)
(800)
(797)
(738)
(721)
(679)
(741)
(686)
(649)
(662)
(971)
(878)
(886)
(921)
(670)
(649)
(754)
(767)
(958)
(926)
(872)
Research & Development
0
0
(50)
0
0
0
(59)
0
0
0
(123)
0
0
0
(157)
0
0
(53)
(174)
(158)
(215)
(208)
(235)
(249)
(260)
(280)
(330)
(389)
(401)
(409)
(404)
(436)
(445)
(451)
(277)
(335)
(365)
(397)
(435)
(487)
(466)
Depreciation & Amortization
0
0
(21)
0
0
0
(23)
0
0
0
(24)
0
0
0
(26)
0
0
0
(54)
0
0
0
(51)
0
0
0
(61)
0
0
0
(79)
0
0
0
(120)
0
0
0
(87)
0
0
Other Operating Expenses
1
(3)
(9)
(33)
(29)
(26)
(6)
(35)
(38)
(38)
(12)
(16)
82
117
288
422
403
417
363
368
379
451
507
311
255
197
302
(29)
42
(32)
93
(52)
(42)
20
417
466
519
598
524
460
393
Operating Income
222
N/A
225
+1%
185
-18%
167
-10%
203
+21%
174
-14%
191
+10%
226
+19%
211
-7%
270
+28%
357
+32%
356
0%
410
+15%
510
+24%
534
+5%
649
+21%
686
+6%
630
-8%
287
-54%
343
+20%
180
-48%
136
-24%
482
+254%
250
-48%
286
+15%
410
+44%
(82)
N/A
(316)
-285%
(265)
+16%
(573)
-116%
(1 158)
-102%
(1 201)
-4%
(1 195)
+0%
(1 065)
+11%
347
N/A
441
+27%
605
+37%
762
+26%
299
-61%
223
-25%
53
-76%
Pre-Tax Income
Interest Income Expense
(27)
(38)
(47)
(67)
(77)
(74)
(68)
(89)
(90)
(89)
(73)
(81)
(89)
(115)
(116)
(137)
(128)
(115)
(156)
(167)
(131)
(155)
(218)
(160)
22
3
(163)
(213)
(483)
(441)
(273)
101
128
250
(160)
(114)
(124)
(292)
(279)
(264)
(182)
Non-Reccuring Items
0
0
(10)
0
0
0
(10)
0
0
0
(3)
0
0
0
(6)
(6)
(6)
(6)
(33)
(0)
(0)
(0)
(15)
1
1
1
(152)
103
103
104
(239)
31
32
(34)
65
8
7
71
(34)
4
3
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(4)
0
0
(4)
0
(2)
(2)
(2)
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
22
25
14
11
14
86
199
235
301
304
229
268
219
176
5
(79)
(103)
(138)
(6)
(6)
(6)
(6)
(8)
(10)
(10)
(10)
(11)
(12)
(13)
(13)
(7)
(162)
(161)
(161)
(4)
(448)
(448)
(448)
(40)
(46)
(50)
Pre-Tax Income
217
N/A
212
-2%
142
-33%
111
-22%
140
+26%
186
+33%
308
+65%
372
+21%
421
+13%
481
+14%
510
+6%
542
+6%
538
-1%
569
+6%
418
-27%
426
+2%
449
+5%
371
-17%
92
-75%
170
+85%
43
-75%
(25)
N/A
241
N/A
80
-67%
298
+274%
404
+36%
(408)
N/A
(438)
-7%
(658)
-50%
(923)
-40%
(1 677)
-82%
(1 231)
+27%
(1 196)
+3%
(1 011)
+16%
249
N/A
(113)
N/A
40
N/A
93
+132%
(54)
N/A
(83)
-52%
(175)
-111%
Net Income
Tax Provision
(51)
(50)
(39)
(35)
(35)
(32)
(29)
(37)
(39)
(36)
(33)
(18)
(18)
(16)
1
0
10
7
30
30
30
35
18
18
12
8
5
5
13
16
36
0
31
31
26
27
41
48
30
30
21
Income from Continuing Operations
166
162
103
76
105
154
279
335
382
446
477
524
520
553
419
426
459
378
122
200
73
10
258
97
309
412
(403)
(434)
(645)
(906)
(1 641)
(1 194)
(1 166)
(980)
275
(86)
81
141
(24)
(53)
(154)
Income to Minority Interest
(16)
(13)
3
11
5
(19)
(76)
(99)
(106)
(137)
(148)
(189)
(188)
(103)
(38)
24
68
70
120
113
120
128
111
121
110
93
122
128
98
91
270
273
288
287
57
39
27
40
60
70
69
Net Income (Common)
151
N/A
149
-1%
106
-29%
87
-18%
110
+27%
135
+23%
203
+50%
236
+16%
277
+17%
309
+12%
329
+6%
335
+2%
331
-1%
450
+36%
381
-15%
450
+18%
526
+17%
448
-15%
242
-46%
312
+29%
193
-38%
137
-29%
369
+169%
218
-41%
420
+92%
505
+20%
(281)
N/A
(306)
-9%
(547)
-79%
(816)
-49%
(1 370)
-68%
(921)
+33%
(878)
+5%
(693)
+21%
331
N/A
(46)
N/A
108
N/A
181
+68%
36
-80%
17
-52%
(85)
N/A
EPS (Diluted)
0.25
N/A
0.25
N/A
0.17
-32%
0.15
-12%
0.19
+27%
0.23
+21%
0.34
+48%
0.39
+15%
0.37
-5%
0.39
+5%
0.48
+23%
0.44
-8%
0.42
-5%
0.56
+33%
0.47
-16%
0.51
+9%
0.62
+22%
0.51
-18%
0.28
-45%
0.35
+25%
0.21
-40%
0.15
-29%
0.42
+180%
0.25
-40%
0.48
+92%
0.58
+21%
-0.33
N/A
-0.35
-6%
-0.53
-51%
-1.1
-108%
-1.6
-45%
-1.06
+34%
-1.01
+5%
-0.8
+21%
0.38
N/A
-0.05
N/A
0.12
N/A
0.21
+75%
0.04
-81%
0.01
-75%
-0.09
N/A

See Also

Discover More