Hubei Dinglong Co Ltd
SZSE:300054

Watchlist Manager
Hubei Dinglong Co Ltd Logo
Hubei Dinglong Co Ltd
SZSE:300054
Watchlist
Price: 28.49 CNY -4.97% Market Closed
Market Cap: 27.9B CNY
Have any thoughts about
Hubei Dinglong Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hubei Dinglong Co Ltd

Revenue
3B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
1.3B CNY
Operating Expenses
-748.5m CNY
Operating Income
507.8m CNY
Other Expenses
-163.8m CNY
Net Income
344m CNY

Income Statement
Hubei Dinglong Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
710
N/A
848
+19%
919
+8%
987
+7%
980
-1%
1 007
+3%
1 050
+4%
1 051
+0%
1 083
+3%
1 215
+12%
1 306
+8%
1 457
+12%
1 624
+11%
1 632
+1%
1 700
+4%
1 626
-4%
1 528
-6%
1 443
-6%
1 338
-7%
1 292
-3%
1 224
-5%
1 146
-6%
1 149
+0%
1 161
+1%
1 401
+21%
1 606
+15%
1 817
+13%
2 054
+13%
2 102
+2%
2 214
+5%
2 356
+6%
2 406
+2%
2 572
+7%
2 660
+3%
2 721
+2%
2 698
-1%
2 568
-5%
2 639
+3%
2 667
+1%
2 828
+6%
3 027
+7%
Gross Profit
Cost of Revenue
(492)
(580)
(628)
(671)
(663)
(681)
(696)
(699)
(709)
(781)
(822)
(935)
(1 046)
(1 052)
(1 068)
(1 032)
(977)
(913)
(821)
(799)
(743)
(710)
(746)
(791)
(965)
(1 096)
(1 228)
(1 366)
(1 409)
(1 474)
(1 574)
(1 590)
(1 664)
(1 704)
(1 694)
(1 712)
(1 653)
(1 699)
(1 686)
(1 743)
(1 770)
Gross Profit
219
N/A
267
+22%
290
+9%
315
+9%
318
+1%
326
+3%
354
+9%
352
-1%
373
+6%
433
+16%
485
+12%
523
+8%
577
+10%
580
+0%
632
+9%
594
-6%
551
-7%
530
-4%
517
-2%
493
-5%
481
-2%
435
-9%
403
-7%
370
-8%
436
+18%
511
+17%
589
+15%
688
+17%
694
+1%
740
+7%
781
+6%
816
+4%
908
+11%
956
+5%
1 027
+7%
987
-4%
915
-7%
940
+3%
981
+4%
1 086
+11%
1 256
+16%
Operating Income
Operating Expenses
(89)
(108)
(128)
(133)
(139)
(143)
(158)
(150)
(158)
(181)
(222)
(226)
(243)
(244)
(219)
(256)
(264)
(258)
(261)
(257)
(256)
(267)
(303)
(481)
(498)
(525)
(443)
(851)
(889)
(931)
(515)
(532)
(549)
(559)
(597)
(630)
(642)
(658)
(651)
(706)
(749)
Selling, General & Administrative
(88)
(107)
(83)
(134)
(138)
(143)
(108)
(146)
(155)
(177)
(134)
(223)
(243)
(249)
(162)
(252)
(257)
(231)
(163)
(191)
(162)
(167)
(196)
(236)
(268)
(295)
(301)
(341)
(343)
(357)
(268)
(307)
(314)
(307)
(297)
(312)
(316)
(322)
(316)
(355)
(364)
Research & Development
0
0
(36)
0
0
0
(40)
0
0
0
(68)
0
0
0
(84)
0
0
(24)
(107)
(85)
(114)
(114)
(107)
(118)
(124)
(134)
(143)
(189)
(218)
(241)
(227)
(268)
(281)
(302)
(282)
(340)
(349)
(376)
(332)
(398)
(426)
Depreciation & Amortization
0
0
(8)
0
0
0
(9)
0
0
0
(20)
0
0
0
(23)
0
0
0
(26)
0
0
0
(38)
0
0
0
(55)
0
0
0
(61)
0
0
0
(75)
0
0
0
(89)
0
0
Other Operating Expenses
(1)
(2)
(1)
0
(1)
0
(1)
(4)
(3)
(4)
(0)
(3)
1
5
51
(4)
(6)
(3)
35
20
20
16
38
(126)
(106)
(96)
56
(321)
(328)
(333)
42
43
47
50
57
22
24
40
86
48
42
Operating Income
130
N/A
159
+23%
162
+2%
182
+12%
179
-2%
183
+2%
196
+7%
202
+3%
216
+7%
252
+17%
263
+4%
297
+13%
335
+13%
336
+0%
413
+23%
338
-18%
288
-15%
272
-5%
257
-6%
236
-8%
225
-5%
169
-25%
100
-41%
(111)
N/A
(62)
+44%
(14)
+77%
146
N/A
(163)
N/A
(195)
-20%
(191)
+2%
266
N/A
284
+6%
359
+27%
396
+10%
430
+9%
357
-17%
274
-23%
281
+3%
330
+17%
380
+15%
508
+34%
Pre-Tax Income
Interest Income Expense
6
1
6
0
1
7
12
10
21
19
32
32
21
14
(6)
35
76
116
82
96
109
96
69
91
51
24
13
9
8
15
29
20
39
64
93
87
87
51
23
16
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
(0)
(1)
(15)
(2)
(2)
0
(150)
0
(0)
(0)
(375)
(2)
(2)
(2)
(7)
(0)
(0)
(2)
(42)
(1)
(2)
0
(35)
0
10
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
(0)
0
(1)
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
12
16
16
17
19
11
11
10
12
15
17
16
14
12
11
11
11
0
(0)
2
(0)
12
10
132
130
125
124
(2)
(1)
5
4
4
5
1
(7)
(8)
(8)
1
10
1
Pre-Tax Income
147
N/A
172
+17%
184
+7%
199
+8%
197
-1%
209
+6%
219
+5%
222
+2%
246
+11%
282
+15%
308
+9%
345
+12%
371
+8%
364
-2%
420
+15%
383
-9%
374
-2%
399
+7%
323
-19%
329
+2%
334
+1%
264
-21%
31
-88%
(10)
N/A
121
N/A
139
+15%
(92)
N/A
(33)
+64%
(191)
-483%
(178)
+7%
293
N/A
307
+5%
402
+31%
463
+15%
482
+4%
436
-10%
351
-19%
325
-8%
319
-2%
406
+27%
506
+25%
Net Income
Tax Provision
(23)
(27)
(27)
(28)
(26)
(28)
(32)
(32)
(37)
(45)
(51)
(57)
(61)
(59)
(77)
(73)
(71)
(71)
(52)
(50)
(47)
(38)
(14)
(10)
(31)
(34)
(39)
(67)
(43)
(41)
(48)
(30)
(38)
(48)
(28)
(23)
(8)
4
(31)
(43)
(49)
Income from Continuing Operations
124
145
157
170
170
181
187
189
208
237
258
288
310
305
343
310
303
328
271
280
287
227
16
(20)
90
105
(131)
(100)
(234)
(219)
245
277
364
415
454
413
344
329
288
363
457
Income to Minority Interest
(19)
(23)
(23)
(25)
(26)
(27)
(28)
(26)
(23)
(19)
(18)
(17)
(15)
(11)
(6)
2
9
11
22
18
15
13
18
15
2
(7)
(29)
(37)
(34)
(30)
(31)
(30)
(47)
(58)
(64)
(60)
(52)
(58)
(66)
(94)
(113)
Net Income (Common)
104
N/A
122
+17%
134
+10%
145
+8%
145
0%
155
+7%
159
+3%
163
+3%
186
+14%
218
+17%
240
+10%
272
+13%
296
+9%
294
-1%
336
+15%
311
-7%
312
+0%
339
+8%
293
-13%
298
+2%
302
+2%
240
-21%
34
-86%
(5)
N/A
93
N/A
98
+6%
(160)
N/A
(137)
+14%
(268)
-96%
(249)
+7%
214
N/A
247
+16%
317
+28%
358
+13%
390
+9%
353
-9%
291
-18%
272
-7%
222
-18%
269
+21%
344
+28%
EPS (Diluted)
0.13
N/A
0.15
+15%
0.17
+13%
0.18
+6%
0.18
N/A
0.19
+6%
0.2
+5%
0.2
N/A
0.23
+15%
0.27
+17%
0.28
+4%
0.28
N/A
0.3
+7%
0.3
N/A
0.35
+17%
0.33
-6%
0.33
N/A
0.35
+6%
0.31
-11%
0.32
+3%
0.33
+3%
0.27
-18%
0.04
-85%
-0.01
N/A
0.09
N/A
0.1
+11%
-0.17
N/A
-0.14
+18%
-0.29
-107%
-0.27
+7%
0.23
N/A
0.26
+13%
0.33
+27%
0.37
+12%
0.41
+11%
0.37
-10%
0.3
-19%
0.28
-7%
0.24
-14%
0.28
+17%
0.37
+32%

See Also

Discover More