Shenzhen Zqgame Co Ltd
SZSE:300052

Watchlist Manager
Shenzhen Zqgame Co Ltd Logo
Shenzhen Zqgame Co Ltd
SZSE:300052
Watchlist
Price: 19.69 CNY -1.8% Market Closed
Market Cap: 5.2B CNY
Have any thoughts about
Shenzhen Zqgame Co Ltd?
Write Note

Relative Value

The Relative Value of one Shenzhen Zqgame Co Ltd stock under the Base Case scenario is 2.56 CNY. Compared to the current market price of 19.69 CNY, Shenzhen Zqgame Co Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.56 CNY
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
6
Median 3Y
18.4
Median 5Y
15.4
Industry
1.5
Forward
17.4
vs History
vs Industry
Median 3Y
-80.7
Median 5Y
-61.4
Industry
17.9
Forward
-101
vs History
11
vs Industry
4
Median 3Y
74.2
Median 5Y
60.9
Industry
11.5
vs History
vs Industry
5
Median 3Y
-39.4
Median 5Y
-19.5
Industry
15.7
vs History
3
vs Industry
8
Median 3Y
8.9
Median 5Y
7.6
Industry
1.7
vs History
11
vs Industry
7
Median 3Y
18.6
Median 5Y
15.5
Industry
1.6
Forward
17.9
vs History
0
vs Industry
4
Median 3Y
47.7
Median 5Y
35.4
Industry
3.3
vs History
vs Industry
Median 3Y
-78.4
Median 5Y
-67.6
Industry
8.7
Forward
-919.6
vs History
vs Industry
Median 3Y
-78.4
Median 5Y
-67.6
Industry
12.2
Forward
-96.4
vs History
11
vs Industry
4
Median 3Y
77.4
Median 5Y
62.1
Industry
10.6
vs History
39
vs Industry
1
Median 3Y
181.1
Median 5Y
94
Industry
13.4
vs History
4
vs Industry
14
Median 3Y
6.5
Median 5Y
5.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Shenzhen Zqgame Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Zqgame Co Ltd
SZSE:300052
5.2B CNY 21.5 -57 -76.2 -76.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14.2T KRW 5.4 17.7 8.7 9.5
P/E Multiple
Earnings Growth P/E to Growth
CN
Shenzhen Zqgame Co Ltd
SZSE:300052
Average P/E: 106.4
Negative Multiple: -57
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.7
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Zqgame Co Ltd
SZSE:300052
Average EV/EBITDA: 27.6
Negative Multiple: -76.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.7
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shenzhen Zqgame Co Ltd
SZSE:300052
Average EV/EBIT: 41.4
Negative Multiple: -76.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.5
88%
0.1

See Also

Discover More
Back to Top