S

Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047

Watchlist Manager
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
Watchlist
Price: 13.29 CNY 0.23% Market Closed
Market Cap: 8.5B CNY
Have any thoughts about
Shenzhen Tianyuan Dic Information Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Tianyuan Dic Information Technology Co Ltd stock under the Base Case scenario is 12.58 CNY. Compared to the current market price of 13.29 CNY, Shenzhen Tianyuan Dic Information Technology Co Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.58 CNY
Overvaluation 5%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Tianyuan Dic Information Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Shenzhen Tianyuan Dic Information Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Shenzhen Tianyuan Dic Information Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

13.29 CNY
+0.23%
+0.23%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Shenzhen Tianyuan Dic Information Technology Co Ltd
CN
Technology
Market Cap
8.5B CNY
IPO
Jan 20, 2010
Employees
5 997
China
Market Cap
8.5B CNY
Industry
Technology
IPO
Jan 20, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shenzhen Tianyuan Dic Information Technology Co Ltd

Provide an overview of the primary business activities
of Shenzhen Tianyuan Dic Information Technology Co Ltd.

What unique competitive advantages
does Shenzhen Tianyuan Dic Information Technology Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Tianyuan Dic Information Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide P/S
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide P/E
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide P/OCF
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide P/FCFE
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide P/B
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/S
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/GP
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/EBITDA
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/EBIT
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/OCF
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/FCFF
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide EV/IC
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Show me price targets
for Shenzhen Tianyuan Dic Information Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

What are the Net Income projections
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

What are the EPS projections
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

What are the EBIT projections
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Tianyuan Dic Information Technology Co Ltd?

Compare the revenue forecasts
for Shenzhen Tianyuan Dic Information Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Tianyuan Dic Information Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Tianyuan Dic Information Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Tianyuan Dic Information Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Tianyuan Dic Information Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Tianyuan Dic Information Technology Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Tianyuan Dic Information Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide ROE
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide ROA
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide ROIC
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide ROCE
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Gross Margin
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Operating Margin
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Net Margin
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide FCF Margin
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Show all solvency ratios
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide D/E Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide D/A Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Quick Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Current Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Provide Cash Ratio
for Shenzhen Tianyuan Dic Information Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Tianyuan Dic Information Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Tianyuan Dic Information Technology Co Ltd?

What is the current Free Cash Flow
of Shenzhen Tianyuan Dic Information Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Tianyuan Dic Information Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Tianyuan Dic Information Technology Co Ltd

Current Assets 5B
Cash & Short-Term Investments 88.3m
Receivables 2B
Other Current Assets 2.9B
Non-Current Assets 1.9B
Long-Term Investments 344.7m
PP&E 538.9m
Intangibles 947.3m
Other Non-Current Assets 107m
Current Liabilities 3.1B
Accounts Payable 79.1m
Accrued Liabilities 92.4m
Short-Term Debt 2.3B
Other Current Liabilities 626.2m
Non-Current Liabilities 494.4m
Long-Term Debt 160.9m
Other Non-Current Liabilities 333.5m
Efficiency

Earnings Waterfall
Shenzhen Tianyuan Dic Information Technology Co Ltd

Revenue
8.2B CNY
Cost of Revenue
-7.4B CNY
Gross Profit
728.7m CNY
Operating Expenses
-587.6m CNY
Operating Income
141.1m CNY
Other Expenses
-116.2m CNY
Net Income
24.9m CNY

Free Cash Flow Analysis
Shenzhen Tianyuan Dic Information Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Tianyuan Dic Information Technology Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Declining ROIC
42/100
Profitability
Score

Shenzhen Tianyuan Dic Information Technology Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Tianyuan Dic Information Technology Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
52/100
Solvency
Score

Shenzhen Tianyuan Dic Information Technology Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Tianyuan Dic Information Technology Co Ltd

There are no price targets for Shenzhen Tianyuan Dic Information Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Tianyuan Dic Information Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Tianyuan Dic Information Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Tianyuan Dic Information Technology Co Ltd stock?

The intrinsic value of one Shenzhen Tianyuan Dic Information Technology Co Ltd stock under the Base Case scenario is 12.58 CNY.

Is Shenzhen Tianyuan Dic Information Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.29 CNY, Shenzhen Tianyuan Dic Information Technology Co Ltd is Overvalued by 5%.

Back to Top