S

Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047

Watchlist Manager
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
Watchlist
Price: 14.42 CNY -4.5% Market Closed
Market Cap: 9.2B CNY

Relative Value

The Relative Value of one Shenzhen Tianyuan Dic Information Technology Co Ltd stock under the Base Case scenario is 16.31 CNY. Compared to the current market price of 14.42 CNY, Shenzhen Tianyuan Dic Information Technology Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.31 CNY
Undervaluation 12%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
vs History
20
vs Industry
2
Median 3Y
217.1
Median 5Y
158.4
Industry
22.3
vs History
57
vs Industry
33
Median 3Y
7.9
Median 5Y
8.7
Industry
15.8
vs History
vs Industry
12
Median 3Y
-11
Median 5Y
22.4
Industry
20.9
vs History
7
vs Industry
45
Median 3Y
1.7
Median 5Y
1.5
Industry
3
vs History
15
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
vs History
7
vs Industry
15
Median 3Y
11.1
Median 5Y
10.2
Industry
4.9
vs History
4
vs Industry
6
Median 3Y
53.6
Median 5Y
44.6
Industry
12.2
vs History
4
vs Industry
6
Median 3Y
53.6
Median 5Y
44.6
Industry
15.9
vs History
57
vs Industry
25
Median 3Y
9.6
Median 5Y
11.7
Industry
14.6
vs History
28
vs Industry
9
Median 3Y
9
Median 5Y
-15.6
Industry
17.3
vs History
7
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Shenzhen Tianyuan Dic Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
9.2B CNY 1 311 97.1 97.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
405.6B USD 104.1 370.3 455.7 469.8
DE
SAP SE
XETRA:SAP
235.8B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
213.9B USD 5.3 29.6 17.2 23.8
US
Applovin Corp
NASDAQ:APP
192.5B USD 34.9 68 54 58.8
US
Intuit Inc
NASDAQ:INTU
151.9B USD 7.8 36.9 25.6 29.6
US
NCR Corp
LSE:0K45
140.7B USD 53.1 -2 307.1 399.9 1 169.8
US
Adobe Inc
NASDAQ:ADBE
124B USD 5.2 17.4 13 14.2
US
Synopsys Inc
NASDAQ:SNPS
96B USD 13.6 72.1 67.6 116.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.5B USD 16.6 81.5 46.3 52.4
P/E Multiple
Earnings Growth PEG
CN
S
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
Average P/E: 113.3
311
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
370.3
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.6
32%
0.9
US
Applovin Corp
NASDAQ:APP
68
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.9
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 307.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.4
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
72.1
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
Average EV/EBITDA: 119.7
97.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
455.7
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.2
24%
0.7
US
Applovin Corp
NASDAQ:APP
54
53%
1
US
Intuit Inc
NASDAQ:INTU
25.6
27%
0.9
US
N
NCR Corp
LSE:0K45
399.9
16%
25
US
Adobe Inc
NASDAQ:ADBE
13
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.6
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shenzhen Tianyuan Dic Information Technology Co Ltd
SZSE:300047
Average EV/EBIT: 205.5
97.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
469.8
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
23.8
34%
0.7
US
Applovin Corp
NASDAQ:APP
58.8
57%
1
US
Intuit Inc
NASDAQ:INTU
29.6
32%
0.9
US
N
NCR Corp
LSE:0K45
1 169.8
70%
16.7
US
Adobe Inc
NASDAQ:ADBE
14.2
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
116.4
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
30%
1.7